| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 1,500 | 1,500 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Lawn Mower | 2004-08-02 | 8,229 | 8,229 | 200DB | 7.000000000000 | 0 | 0 | ||
| Gate and Fence | 2013-11-25 | 5,726 | SL | 7.000000000000 | 477 | 477 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Southwestern Bell Tel Debentrues - Donated | 10,560 | 10,627 |
| Valmont Industries - Purchased | 10,330 | 11,883 |
| Ford Motor Company Debentures - Purchased | 27,277 | 29,176 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Altria Group - Donated | 652 | 3,145 |
| Chevron Corp - Donated | 2,733 | 6,527 |
| Cisco Systems - Donated | 1,200 | 4,970 |
| Emerson Electric - Donated | 1,197 | 2,323 |
| General Electric - Donated | 1,766 | 2,575 |
| Johnson and Johnson - Donated | 2,599 | 5,231 |
| Level 3 Communications - Donated | 1,080 | 878 |
| Medtronics - Donated | 2,535 | 3,188 |
| Medtronics - Purchased | 3,528 | 6,376 |
| Microsoft - Donated | 2,844 | 4,170 |
| Microsoft - Purchased | 5,830 | 8,340 |
| Nike - Donated | 3,065 | 7,755 |
| Pepsico - Donated | 1,970 | 4,467 |
| Phillip Morris International Inc - Donated | 1,499 | 6,323 |
| Proctor and Gamble - Donated | 2,785 | 3,930 |
| Qualcomm Inc - Donated | 2,926 | 5,940 |
| Stryker Corp - Donated | 3,121 | 4,216 |
| Target - Donated | 2,693 | 5,795 |
| 3M Corp - Donated | 2,652 | 5,013 |
| United Technologies - Donated | 2,313 | 5,772 |
| Wells Fargo & Co - Purchased | 2,450 | 5,256 |
| Altria Group - Purchased | 4,534 | 9,437 |
| Nextera Energy Inc - Purchased | 4,698 | 10,248 |
| Intel Corp - Purchased | 5,827 | 9,270 |
| Johnson and Johnson - Purchased | 7,802 | 10,462 |
| McDonalds Corp - Purchased | 7,844 | 10,074 |
| Merck & Co - Purchased | 10,979 | 17,355 |
| Pepsico - Purchased | 3,125 | 4,467 |
| Schlumberger Ltd - Purchased | 6,368 | 11,795 |
| Stryker Corp - Purchased | 1,329 | 2,108 |
| Verizon Communications - Purchased | 6,440 | 9,786 |
| Wal Mart Stores Inc - Purchased | 12,106 | 15,014 |
| Emerson Electric - Purchased | 8,479 | 10,949 |
| Proctor and Gamble - Purchased | 3,053 | 3,929 |
| 3M Corp - Purchased | 3,259 | 5,730 |
| Royal Dutch Shell - Purchased | 6,849 | 8,237 |
| JP Morgan Chase & Co - Purchased | 8,809 | 11,524 |
| United Parcel Svc Inc - Purchased | 5,210 | 7,700 |
| Disney - Purchased | 4,212 | 8,574 |
| Johnson Controls Inc - Purchased | 6,698 | 9,986 |
| ConocoPhillips - Purchased | 7,865 | 12,860 |
| T Rowe Price Group Inc - Purchased | 5,777 | 8,441 |
| Express Scripts Holding Co - Purchased | 5,445 | 6,933 |
| Caterpillar Inc - Purchased | 6,803 | 8,150 |
| General Electric - Purchased | 7,760 | 10,565 |
| United Technologies - Purchased | 3,683 | 5,773 |
| Qualcomm Inc - Purchased | 4,316 | 5,940 |
| Mondelez International Inc - Purchased | 3,519 | 6,582 |
| BP PLC Spon ADR - Purchased | 8,620 | 10,550 |
| Blackrock Inc Com - Purchased | 6,436 | 11,186 |
| Cisco Systems - Purchased | 3,843 | 4,970 |
| Eaton Corp Com - Purchased | 12,279 | 15,436 |
| Apple Inc - Purchased | 13,099 | 16,262 |
| Union Pacific - Purchased | 11,567 | 14,963 |
| Wells Fargo & Co - Purchased | 8,848 | 10,512 |
| Chevron Corp - Purchased | 5,631 | 6,528 |
| Phillip Morris International Inc - Purchased | 3,935 | 4,216 |
| Target Corp - Purchased | 5,721 | 5,795 |
| Google Inc - Purchased | 5,190 | 5,752 |
| Mastercard Inc - Purchased | 3,655 | 3,673 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Gate and Fence | 5,726 | 477 | 5,249 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Sterling Capital Small Cap - Purchased | AT COST | 10,000 | 10,639 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Post office box | 54 | 54 | 0 | |
| Bank fees | 10 | 10 | 0 | |
| Spraying, mowing, & tree removal | 7,840 | 7,840 | 0 | |
| Contract labor | 2,400 | 2,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trustee fees | 4,937 | 4,937 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 59 | 59 | 0 | |
| Excise tax | 85 | 0 | 0 | |
| Real estate tax | 2,431 | 2,431 | 0 |