| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 18,873 | 7,549 | 11,324 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 1998-07-10 | 3,008 | 3,008 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 1998-07-10 | 7,018 | 7,018 | 200DB | 5.000000000000 | 0 | 0 | ||
| VOICE MAIL | 1998-12-16 | 3,473 | 3,473 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONES | 1998-03-04 | 1,303 | 1,303 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONES | 1998-05-06 | 1,433 | 1,433 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER MACHINE | 1998-05-09 | 2,672 | 2,672 | 200DB | 5.000000000000 | 0 | 0 | ||
| FAX MACHINE | 1998-07-10 | 393 | 393 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNISHINGS | 1998-05-06 | 15,827 | 15,827 | 200DB | 7.000000000000 | 0 | 0 | ||
| ARTWORK | 1998-08-01 | 2,112 | 2,112 | 200DB | 7.000000000000 | 0 | 0 | ||
| DELL COMPUTERS | 1999-07-01 | 6,922 | 6,922 | 200DB | 5.000000000000 | 0 | 0 | ||
| SUPPLIES INSTALLATION | 1999-07-01 | 1,010 | 1,010 | 200DB | 5.000000000000 | 0 | 0 | ||
| PALM V'S | 1999-07-01 | 990 | 990 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1999-07-01 | 3,278 | 3,278 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTERS | 1999-07-01 | 3,602 | 3,602 | 200DB | 5.000000000000 | 0 | 0 | ||
| FAX MACHINE | 1999-07-01 | 1,029 | 1,029 | 200DB | 5.000000000000 | 0 | 0 | ||
| JCI PHONE SYSTEM | 2000-05-01 | 7,611 | 7,611 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNISHINGS | 2000-02-22 | 6,705 | 6,705 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNISHINGS | 2000-02-28 | 3,363 | 3,363 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNISHINGS | 2000-05-01 | 10,261 | 10,261 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2000-03-14 | 29,257 | 29,257 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2000-04-10 | 2,684 | 2,684 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2000-04-10 | 3,552 | 3,552 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2002-07-09 | 7,259 | 5,081 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER MACHINE | 2002-07-29 | 9,285 | 6,499 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2009-09-29 | 3,052 | 2,525 | 200DB | 5.000000000000 | 352 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEGASYSTEMS, INC. | 82 | 1,819,660 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 8,000 | 8,000 | 8,000 |
| Description | Amount |
|---|---|
| 50% MEALS AND ENTERTAINMENT | 1,044 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 85,010 | 34,004 | 51,006 | |
| DUES & SUBSCRIPTIONS | 4,216 | 1,686 | 2,530 | |
| INSURANCE | 1,150 | 460 | 690 | |
| MEALS & ENTERTAINMENT | 1,045 | 418 | 627 | |
| OFFICE SUPPLIES | 7,939 | 3,176 | 4,763 | |
| PARKING | 1,001 | 400 | 601 | |
| PAYROLL SERVICE FEES | 1,693 | 677 | 1,016 | |
| POSTAGE | 192 | 77 | 115 | |
| TELEPHONE | 596 | 238 | 358 | |
| COMPUTER EXPENSE | 2,379 | 952 | 1,427 | |
| MISCELLANEOUS | 745 | 298 | 447 | |
| MANAGEMENT FEES | 175 | 70 | 105 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE DEPRECIATION | 352 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,021 | 5,608 | 8,413 | |
| FEDERAL TAXES | 8,050 | 0 | 0 |