| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| R J WILEMON LLC | 10 | 10 | 10 |
| Person Name | Explanation |
|---|---|
| SHONDA W HOUSER |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 450 BARNES CROSSING | 2011-09 | PURCHASE | 2013-07 | 70,103 | 72,760 | -452 | 2,205 | |||
| LAND-450 BARNES CROSSING | 2011-09 | PURCHASE | 2013-07 | 19,270 | 20,000 | -730 | ||||
| LAND-WILSON STREET LOT | 2011-09 | PURCHASE | 2013-02 | 8,500 | 18,000 | -9,500 | ||||
| CRAIGMONT LOT 82 | 2011-09 | PURCHASE | 2013-03 | 74,399 | 86,440 | -10,469 | 1,572 | |||
| LAND-CRAIGMONT DRIVE LOT 82 | 2011-09 | PURCHASE | 2013-03 | 18,935 | 22,000 | -3,065 | ||||
| 1660 RANCH ROAD LOT 37 | 2011-09 | PURCHASE | 2013-11 | 81,843 | 100,690 | -14,575 | 4,272 | |||
| LAND-1660 RANCH ROAD LOT 37 | 2011-09 | PURCHASE | 2013-11 | 20,320 | 25,000 | -4,680 | ||||
| 253 PRITCHARD CIRCLE LOT 44 | 2011-09 | PURCHASE | 2013-02 | 117,571 | 107,030 | 12,163 | 1,622 | |||
| LAND-253 PRITCHARD CIRCLE LOT 44 | 2011-09 | PURCHASE | 2013-02 | 27,462 | 25,000 | 2,462 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 84,943 | 95,683 |
| FIXED INCOME SECURITIES | 99,302 | 96,016 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 10,341,819 | 333,652 | 10,008,167 | 10,341,819 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| R J WILEMON LLC | ||||
| ADVERTISING | 192 | 192 | 192 | |
| INSURANCE | 62,959 | 62,959 | 62,959 | |
| LEGAL/PROFESSIONAL | 7,896 | 7,896 | 7,896 | |
| REPAIRS | 110,571 | 110,571 | 110,571 | |
| SUPPLIES | 279 | 279 | 279 | |
| UTILITIES | 16,283 | 16,283 | 16,283 | |
| SUBCONTRACTOR | 148,855 | 148,855 | 148,855 | |
| REALTOR | 2,100 | 2,100 | 2,100 | |
| AUTO/TRUCK & TRAILER | 16,358 | 16,358 | 16,358 | |
| CREDIT AND COLLECTION | 616 | 616 | 616 | |
| DUES AND SUBSCRIPTIONS | 792 | 792 | 792 | |
| OFFICE EXPENSE | 10,841 | 10,841 | 10,841 | |
| PEST CONTROL | 17,684 | 17,684 | 17,684 | |
| POSTAGE | 857 | 857 | 857 | |
| TELEPHONE | 10,883 | 10,883 | 10,883 | |
| EQUIPMENT RENTAL | 194 | 194 | 194 | |
| INVESTMENT DEPRECIATION | 268,504 | 268,504 | 268,504 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY FROM AN ESTATE | 181,747 | 181,747 |
| Description | Amount |
|---|---|
| CONTRIBUTION OF ASSETS | 11,100,962 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 430 | 430 | 430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,512 | 12,512 | 12,512 | |
| UNEMPLOYMENT TAXES | 5,736 | 5,736 | 5,736 | |
| PROPERTY TAXES | 214,149 | 214,149 | 214,149 |