| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,000 | 459 | 541 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HISTORIC FARM BUILDINGS | 75,876 | 75,876 | 60,000 | |
| LAND | 400,000 | 400,000 | 2,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 2,232 | 2,232 | ||
| TELEPHONE | 442 | 442 | ||
| MANAGEMENT/MAINTENANCE | 8,074 | 8,074 | ||
| INSURANCE | 8,229 | 8,229 | ||
| CROP INSURANCE | 4,277 | 4,277 | ||
| CONSERVATION EXPENSE | 8,020 | 8,020 | ||
| FERTILIZER, CHEMICALS | 87,833 | 87,833 | ||
| VETERINARIAN | 923 | 923 | ||
| CATTLE FEED | 2,371 | 2,371 | ||
| SUPPLIES/REPAIRS | 5,997 | 5,997 | ||
| TREE MAINTENANCE | 125 | 125 | ||
| AUTO EXPENSE | 590 | 590 | ||
| OFFICE EXPENSE | 713 | 713 | ||
| EDUCATION | 12,441 | 12,441 | ||
| BANK CHARGES | 248 | 248 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATTLE SOLD | 19,574 | 19,574 | |
| GRAIN SOLD | 210,149 | 210,149 | |
| GOVERNMENT GRANT FOR CONSERVATION | 4,409 | 4,409 | |
| REFUNDS | 75 | 75 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CITIZENS STATE BANK LINE OF CREDIT | 80,000 | 160,000 |
| LOAN PAYABLE - KEVIN COMPTON | 367,622 | 367,622 |
| DDA LOAN | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 13,210 | 13,210 |