| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,839 | 8,839 | 8,839 |
| Person Name | Explanation |
|---|---|
| DON K BRANDT | |
| JERRY HESS | |
| DAN SYMMS | |
| LAWRENCE V GRAY | |
| JUDGE JR SCHILLER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 118,625 | 19,690 | 19,690 | 19,690 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK & MUTUAL FUNDS | 6,244,798 | 7,687,412 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | ||||
| BUILDINGS | 221,046 | 120,098 | 100,948 | |
| IMPROVEMENTS | 91,134 | 87,047 | 4,087 | |
| LOTS 1-5, BLOCK 4, MCCALL | 2,480,270 | 2,480,270 | 210,000 | |
| LAND | 2,605,739 | 2,605,739 | 3,040,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BB ONE | 297,000 | ||
| PREPAID CROP EXPENSES | 12,196 | 10,596 | 10,596 |
| EMW INVESTMENTS | 195,115 | 890 | 890 |
| LENDERS INVESTMENTS LLC | 511,992 | 503,697 | 503,697 |
| COPPERLEAF PROPERTIES, LLC | 141,667 | 141,667 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PRPERTY-FARMLAND | ||||
| IRRIGATION ASSESSMENT | 30,313 | 30,313 | 30,313 | |
| CROP EXPENSES | 208,864 | 208,864 | 208,864 | |
| MANAGEMENT FEE | 9,789 | 9,789 | 9,789 | |
| REPAIRS AND MAINTENANCE | 3,601 | 3,601 | 3,601 | |
| INSURANCE | 1,192 | 1,192 | 1,192 | |
| EXPENSES | ||||
| BROKERAGE FEES | 101,050 | 101,050 | 101,050 | |
| FOREIGN TAXES | 982 | 982 | 982 | |
| MISCELLANEOUS | 1,930 | 1,930 | 1,930 | |
| INVESTMENT EXPENSE | 2,793 | 2,793 | 2,793 | |
| PTP NET | 5,499 | 5,499 | 5,499 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT LOSS | -44,210 | -44,210 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| COMMISSIONS PAYABLE | 20,080 | 30,447 |
| DEFICIT - MORNINGSIDE SUB | 70,069 | 114,052 |
| ACCRUED CROP EXPENSES | 59,220 | 12,017 |
| TAXES PAYABLE | 149 | 5,947 |
| LOAN - D,M&J | 150,000 | |
| LOAN - CORWIN & ASSOCIATES | 12,500 | 12,500 |
| EARNEST MONEY | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 32,092 | 32,092 | 32,092 | |
| INCOME TAXES | 21,070 |