| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8 | 8 |
| Person Name | Explanation |
|---|---|
| EDWARD HEINZ | |
| PATRICIA HEINZ |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAPLE SUGAR STARTUP | 2013-03-01 | 24,000 | 200DB | 5.0000 | 14,400 | 14,400 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 566,914 | 566,914 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAPLE SYRUP SALES | ||||
| SUPPLIES | 9 | 9 | ||
| EXPENSES | ||||
| ADVERTISING | ||||
| BANK FEES | 1,252 | 1,252 | ||
| SUPPLIES | 14,780 | 14,780 | ||
| DUES & SUBSCRIPTIONS | ||||
| BANQUET & EVENT EXPENSE | 14,414 | 14,414 | ||
| INSURANCE | 2,614 | 2,614 | ||
| OFFICE EXPENSE | 1,046 | 1,046 | ||
| OUTSIDE SERVICES | 23,622 | 23,622 | ||
| REPAIRS & MAINTENANCE | 21,954 | 21,954 | ||
| SECURITY | 273 | 273 | ||
| UTILITIES | 16,703 | 16,703 | ||
| COMPUTER & SOFTWARE | 1,643 | 1,643 | ||
| MERCHANT SERVICES | 865 | 865 | ||
| VEHICLE EXPENSE | 3,044 | 3,044 | ||
| MISCELLANEOUS EXPENSE | 1,779 | 1,779 | ||
| SMALL TOOLS & EQUIPMENT | 6,447 | 6,447 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS WELL ROYALTY | 476 | 476 | |
| BANQUET HALL RENT | 6,353 | 6,353 | |
| OTHER MISCELLANEOUS REVENUE | 2,815 | 2,815 | |
| HONEY SALES | 1,160 | 1,160 | |
| MAPLE SYRUP SALES | 3,084 | 3,084 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FIRST NATIONAL BANK | 178,305 | |
| MIDDLEFIELD BANKING LOC | 21,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 1,223 | 1,223 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP | 55,725 | 23,716 | 32,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 5 | 5 | ||
| STATE TAX | 74 | 74 | ||
| EXCISE TAX |