| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 20,717 | 6,215 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | FMV | 60,645,620 | 65,491,344 |
| REAL ESTATE ENTITIES | FMV | 11,615,106 | 16,361,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 22,878 | 6,863 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFUNDABLE FEDERAL EXCISE TAXES | 18,004 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATIONAL COSTS | 4,223 | 4,223 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WEYMOUTH COMMONS | -43,441 | -43,441 | -43,441 |
| STRATTON HILL ASSOC. LLC | 2,555 | 2,555 | 2,555 |
| MARKS CHURCH COMMONS | 8,528 | 8,528 | 8,528 |
| STEVENS CREEK COMMONS, LLC | -13,099 | -13,099 | -13,099 |
| CORCORAN STEVENS LLC | -80,819 | -80,819 | -80,819 |
| TRIBUNE ASSOC LLC | 3,602,064 | 3,602,064 | 3,602,064 |
| HUNTERS RUN LLP | -3,785 | -3,785 | -3,785 |
| SAUGUS COMMONS | 142,662 | 142,662 | 142,662 |
| SHREWSBURY COMMONS | -545,935 | -545,935 | -545,935 |
| SHREWSBURY CONSERVATIVE | -1,569 | -1,569 | -1,569 |
| NEWHALL HOLDINGS LLC | 96,220 | 96,220 | 96,220 |
| ADAMS VILLAGE | 69,844 | 69,844 | 69,844 |
| CORCORAN SWEENEY LLC | -8,082 | -8,082 | -8,082 |
| CORCORAN MEADOWS | -22,025 | -22,025 | -22,025 |
| ACADEMY ASSOC LLC | 15,904 | 15,904 | 15,904 |
| JMC CO. LLC | 198,124 | 198,124 | 198,124 |
| CRP OPPORTUNITIES FUND L.P. | 9,569 | 9,569 | 9,569 |
| BNY MELLON PRIVATE EQUITY FUND VII LP | -3,577 | -3,577 | -3,577 |
| PRIVATE EQUITY OPP PPV ONSHORE FF | -36,634 | -36,634 | -36,634 |
| BTO ONSHORE FF LP | -3,201 | -3,201 | -3,201 |
| ISHARES S&P GSCI COMMODITY INDEX | -13,408 | -13,408 | -13,408 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 107,287 | 235,908 |
| ACCRUED FEDERSL EXCISE TAX | 0 | 93,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 344,181 | 344,181 | 0 | |
| REVIEW AND TAX | 21,250 | 5,505 | 0 | |
| PHILANTHROPIC SERVICES | 255,076 | 0 | 255,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOVERNMENT EXCISE AND FEES | 285,632 | 500 | 0 |