| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 40,500 | 40,500 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer equipment | 2003-12-31 | 2,225 | 1,112 | 200DB | 5.000000000000 | 0 | 0 | 3,918 | |
| Furniture and fixtures | 2003-12-31 | 6,017 | 3,008 | 200DB | 7.000000000000 | 0 | 0 | 3,918 | |
| Computer equipment | 2004-03-25 | 3,262 | 1,631 | 200DB | 5.000000000000 | 0 | 0 | 3,918 | |
| Furniture and fixtures | 2004-01-23 | 681 | 340 | 200DB | 7.000000000000 | 0 | 0 | 3,918 | |
| Land improvements | 2004-11-19 | 7,556 | 2,255 | 150DB | 15.000000000000 | 234 | 0 | 3,918 | |
| Omni Digital systems | 2005-04-29 | 2,009 | 2,009 | 200DB | 5.000000000000 | 0 | 0 | 3,918 | |
| Painting | 2005-01-21 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | 3,918 | |
| COmputer equipment | 2010-06-30 | 1,102 | 785 | 200DB | 5.000000000000 | 127 | 0 | 3,918 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| From Resource Land Fund | 2012-01 | Purchased | 2013-12 | 3,713 | 0 | -3,713 | ||||
| From Partnership K-1 - Majesty I | 2013-06 | Purchased | 2013-12 | 14,222 | 0 | 14,222 | ||||
| From Partnership K-1 - Majesty I | 2012-01 | Purchased | 2013-12 | 14,083 | 0 | 14,083 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| International Paper Company Sub Deb (7.95%) | 24,971 | 30,578 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Advent Claymore Conv Secs & Income Fund | 54,672 | 64,554 |
| AGIC Conv & Income FD | 16,615 | 24,097 |
| Alpine Total Dynamic | 0 | 0 |
| Ares Capital Corporation | 0 | 0 |
| Argent Financial Group (FKA TTC Holdings Inc) | 39,259 | 48,000 |
| Bank of America Non-Cum Perp PFD H 8.20% | 0 | 0 |
| Bank of America Series L Preferred | 63,439 | 80,636 |
| Calamos Conv and High Income Fund | 43,073 | 50,509 |
| Clough Global Opportunities Fund | 104,484 | 119,591 |
| Clough Offshore Fund Ltd | 0 | 0 |
| Dell Inc | 0 | 0 |
| Eaton Vance Senior Floating Rate Trust | 27,371 | 31,174 |
| Enbridge Energy Management LLC | 41,271 | 59,740 |
| Federated Investors Inc | 45,795 | 74,880 |
| Flaherty and Crumrine Claymore Pfd Secs Income | 80,649 | 84,437 |
| Gamco Natural Resources | 86,142 | 64,128 |
| General Electric | 36,902 | 64,469 |
| Goldman Sachs Group Inc Shares Repstg | 81,807 | 82,755 |
| Goodyear Tire Convertible Preferred 5.875% | 37,020 | 58,159 |
| Hartford Group PFD 7.250% | 43,057 | 72,967 |
| Intel Corporation | 27,964 | 36,337 |
| iShares Trust Barclays 20+ year | 0 | 0 |
| iShares Trust Barclays 20+ year | 0 | 0 |
| Kinder Morgan Inc | 87,806 | 90,000 |
| Kinder Morgan Management LLC | 33,997 | 61,436 |
| Kinder Morgan Warrants | 29,422 | 44,457 |
| Nuveen Multi-Strategy Income & Growth Fund | 21,401 | 25,298 |
| Pennantpark Investment | 0 | 0 |
| Preferred Plus Trust Series GSC-1 Trust CTF | 18,126 | 20,349 |
| Tellabs Inc | 0 | 0 |
| Telstra Corporation Limited | 0 | 0 |
| Vodafone Group PLC | 16,789 | 23,586 |
| WestPac Banking Ltd | 45,698 | 51,564 |
| WisdomTree Emerging Markets | 0 | 0 |
| Abardeen Asia Pacific Income Fund | 89,117 | 84,096 |
| Alliance Bernstein Income Fund | 138,220 | 141,887 |
| Annaly Capital Management | 80,078 | 67,796 |
| Blackrock Build America Bond Trust | 142,524 | 143,625 |
| Blackrock Credit Alloc Income Trust IV | 85,686 | 90,506 |
| Clough Global Allocation Fund | 81,175 | 82,744 |
| Darden Restaurants Inc | 36,983 | 43,496 |
| Hatteras Financial Corp | 53,871 | 47,386 |
| Market Vectors ETF | 134,588 | 121,095 |
| Newmont Mining Corp Holding Co | 67,973 | 49,745 |
| Nuveen Build America Bond Oppty Fund | 103,544 | 106,865 |
| Nuveen Insured Municipal Opportunity Fund | 90,208 | 95,581 |
| Nuveen Premier Municipal Income Fund Inc | 51,949 | 53,191 |
| Nuveen Premier Municipal Income Fund 2 Inc | 148,008 | 137,736 |
| Nuveen Quality Income Municipal Fund Inc | 89,951 | 91,875 |
| Teekay Offshore Partners-Perp | 78,292 | 76,880 |
| Telefonica Brasil SA Sponsored | 117,622 | 107,632 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American High Income Trust Class | FMV | 118,174 | 140,398 |
| American High Income Trust Class | FMV | 41,151 | 44,047 |
| Bond Fund of America Income Class I | FMV | 784,322 | 890,925 |
| Certificates of deposit held at a brokerage company | FMV | 200,071 | 200,010 |
| FPA New Income | FMV | 206,738 | 197,253 |
| Gold (held in-kind) | FMV | 505,375 | 385,760 |
| Partnership interest - Eagle Rock Energy Partners | FMV | 0 | 0 |
| Partnership interest - Enbridge Energy Partners LP | FMV | 21,398 | 37,337 |
| Partnership interest - Majesty I LP | FMV | 1,450,603 | 1,776,227 |
| Partnership interest - Mt EBO 22 Associates LLC | FMV | 0 | 190,423 |
| Partnership interest - Resource Evergreen Holdings LLC | FMV | 38,200 | 27,366 |
| Partnership interest - Resource Land Fund II LLC | FMV | 128,399 | 163,852 |
| Partnership interest - Teekay LNG Partners | FMV | 66,029 | 106,775 |
| Silver (held in-kind) | FMV | 644,665 | 330,980 |
| Vanguard Fixed Income Secs (GNMA) | FMV | 1,676,396 | 1,659,066 |
| Vanguard Fixed Income Secs (Short term) | FMV | 279,188 | 292,035 |
| Vanguard GNMA Fund | FMV | 230,614 | 223,470 |
| Partnership interest - Tallgrass Energy Partners LP | FMV | 76,258 | 91,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer equipment | 2,225 | 2,225 | 0 | |
| Furniture and fixtures | 6,017 | 6,017 | 0 | |
| Computer equipment | 3,262 | 3,262 | 0 | |
| Furniture and fixtures | 681 | 681 | 0 | |
| Land improvements | 7,556 | 6,267 | 1,289 | |
| Omni Digital systems | 2,009 | 2,009 | 0 | |
| Painting | 500 | 500 | 0 | |
| COmputer equipment | 1,102 | 912 | 190 | |
| Equipment and leasehold - Dugger | 11,020 | 8,375 | 2,645 | |
| Equipment and leasehold - Ewing | 13,471 | 10,238 | 3,233 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Royalty interest - Hall-Houston 1996 Expl & Dev IRRI Trust | 1 | 1 | 1 |
| Royalty interest - Hall-Houston 1999 EC88/89 A&D ORRI Trust | 1 | 1 | 1 |
| Royalty interest - San Juan Basin Royalty Trust | 27,613 | 37,581 | 42,771 |
| Land Lease (Joe's Crab Shack) | 1 | 1 | 46,728 |
| Prepaid federal and state taxes | 15,550 | 29,195 | 29,195 |
| Receivables - dividends | 9,867 | 12,240 | 12,240 |
| Receivables - Initiate | 14,813 | 0 | 0 |
| Prepaid drilling costs - Escamilla-State | 30,847 | 0 | 0 |
| Receivables - Mt EBO | 0 | 1,417 | 1,417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Agriculture fees | 2,050 | 2,050 | 0 | |
| Insurance - general | 5,806 | 5,806 | 0 | |
| Office expenses and supplies | 8,728 | 8,728 | 0 | |
| Telephone and internet expenses | 4,126 | 4,126 | 0 | |
| Dues and subscriptions | 800 | 800 | 0 | |
| Ordinary loss - from Eagle Rock Energy partnership | 1,321 | 1,112 | 0 | |
| Ordinary loss - from Enbridge Energy partnership | 9,801 | 0 | 0 | |
| Ordinary loss - from Resource Land Fund II | 1,514 | 1,514 | 0 | |
| Portfolio deductions - from Majesty partnership | 50,814 | 50,814 | 0 | |
| Ordinary loss - from Tallgrass Energy Partners | 1,647 | 0 | 0 | |
| Ordinary loss - from Teekay partnership | 3,188 | 405 | 0 | |
| Ordinary loss - Chesapeake Granite Trust | 2,607 | 2,607 | 0 | |
| Other deductions - Resource II | 43 | 43 | 0 | |
| Other deductions - Chesapeake Granite | 72 | 72 | 0 | |
| Other Portfolio - Chesapeake Granite | 30 | 30 | 0 | |
| Other deductions - Majesty I | 14,826 | 14,826 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty income - from Majesty partnership | 3 | 3 | 3 |
| Royalty income - from Herndon Plant Oakley OP account | 2,449 | 2,449 | 2,449 |
| Other income - from Majesty partnership | 28,305 | 28,305 | 28,305 |
| Ordinary income - from Resource Evergreen | 8,608 | 0 | 8,608 |
| Ordinary income - from Majesty partnership | 1,434 | 1,434 | 1,434 |
| Portfolio income - from Teekay partnership | 572 | 572 | 572 |
| Other income - from Majesty partnership | 11,834 | 0 | 11,834 |
| Royalty income - Chesapeake Granite Trust | 3,049 | 3,049 | 3,049 |
| Royalty income - Hall-Houston | 40 | 40 | 40 |
| Other income - Resource Land | 208 | 208 | 208 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Partnership interest - Mt EBO 22 Associates LLC | 0 | 5,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 18,828 | 18,828 | 0 | |
| Payroll report preparation | 2,210 | 2,210 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Unrelated business tax | 5,510 | 0 | 0 | |
| Excise tax | 0 | 0 | 0 | |
| Property taxes | 329 | 329 | 0 | |
| State income taxes | 1,506 | 1,506 | 0 | |
| Payroll taxes | 7,337 | 7,337 | 0 | |
| Foreign tax withholding | 1,304 | 1,304 | 0 |