| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 1,795 | 0 | 0 | 1,795 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BULL | 1997-07-01 | 600 | 150DB | 5.000000000000 | 0 | 0 | 0 | ||
| HEIFERS - 5 | 2002-10-14 | 2,500 | 2,500 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| BULL | 2004-03-15 | 1,000 | 1,000 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| SECURITY ALARMS SYSTEM | 1997-07-01 | 5,162 | 5,162 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY ALARM SERVICE | 2000-06-15 | 1,128 | 1,128 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 1997-07-01 | 142,800 | L | 0 | 0 | 0 | |||
| LAND AND BUILDING | 1997-07-01 | 2,958,000 | L | 0 | 0 | 0 | |||
| CORRAL | 2000-05-18 | 2,208 | 2,208 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| GARDEN SPRINKLERS | 2003-06-03 | 509 | 509 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING RENOVATIONS | 2004-10-01 | 46,433 | 9,774 | SL | 39.000000000000 | 1,191 | 0 | 1,191 | |
| LAND SURVEY AND ZONING | 1997-07-01 | 9,659 | L | 0 | 0 | 0 | |||
| CONSTRUCTION | 2003-10-21 | 581,821 | 137,373 | SL | 39.000000000000 | 14,918 | 0 | 14,918 | |
| CONSTRUCTION | 2003-10-21 | 51,103 | 12,065 | SL | 39.000000000000 | 1,310 | 0 | 1,310 | |
| CONSTRUCTION | 2003-10-21 | 71,065 | 16,779 | SL | 39.000000000000 | 1,822 | 0 | 1,822 | |
| ALARM SYSTEM UPGRADE | 2005-11-14 | 3,564 | 3,564 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ALARM SYSTEM EQUIPMENT | 2006-07-03 | 1,247 | 1,158 | SL | 7.000000000000 | 89 | 0 | 89 | |
| COMPUTER | 2006-08-25 | 1,232 | 1,232 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MASTER BEDROOM RESTORATION | 2007-06-09 | 21,460 | 2,975 | ADS | 40.000000000000 | 537 | 0 | 537 | |
| 4 DRAWER FILE CABINET | 2007-05-21 | 288 | 163 | ADS | 10.000000000000 | 29 | 0 | 29 | |
| CHAIRS & TABLES | 2007-10-05 | 989 | 507 | ADS | 10.000000000000 | 99 | 0 | 99 | |
| KIOSK | 2009-10-01 | 1,500 | 469 | ADS | 10.000000000000 | 150 | 0 | 150 | |
| VIEWING PLATFORM | 2010-04-01 | 11,573 | 1,447 | ADS | 20.000000000000 | 579 | 0 | 579 | |
| CRAFTMAN RIDER LAWNMOWER | 2010-03-03 | 1,094 | 273 | ADS | 10.000000000000 | 109 | 0 | 109 | |
| ANNA RANCH OHIA SIGN | 2010-07-01 | 1,508 | 377 | ADS | 10.000000000000 | 151 | 0 | 151 | |
| 2 COMPUTERS | 2010-07-07 | 3,562 | 1,780 | ADS | 5.000000000000 | 712 | 0 | 712 | |
| HP COLOR LASERJET PRINTER | 2010-11-01 | 784 | 392 | ADS | 5.000000000000 | 157 | 0 | 157 | |
| MS OFFICE FOR MAC SOFTWARE | 2010-11-01 | 302 | 219 | ADS | 3.000000000000 | 83 | 0 | 83 | |
| POS ACER LAPTOP | 2010-12-24 | 521 | 260 | ADS | 5.000000000000 | 104 | 0 | 104 | |
| OHIA SIGNS | 2011-07-01 | 1,710 | 257 | ADS | 10.000000000000 | 171 | 0 | 171 | |
| PICNIC TABLES, BENCHES | 2011-08-01 | 1,580 | 237 | ADS | 10.000000000000 | 158 | 0 | 158 | |
| SIGNS FOR DISCOVERY TRAILS | 2011-06-01 | 14,347 | 2,152 | ADS | 10.000000000000 | 1,435 | 0 | 1,435 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 119,808 | 121,665 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 586,730 | 641,268 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BULL | 600 | 0 | 600 | |
| HEIFERS - 5 | 2,500 | 2,500 | 0 | |
| BULL | 1,000 | 1,000 | 0 | |
| SECURITY ALARMS SYSTEM | 5,162 | 5,162 | 0 | |
| SECURITY ALARM SERVICE | 1,128 | 1,128 | 0 | |
| LAND | 142,800 | 0 | 142,800 | |
| LAND AND BUILDING | 2,958,000 | 0 | 2,958,000 | |
| CORRAL | 2,208 | 2,208 | 0 | |
| GARDEN SPRINKLERS | 509 | 509 | 0 | |
| BUILDING RENOVATIONS | 46,433 | 10,965 | 35,468 | |
| LAND SURVEY AND ZONING | 9,659 | 0 | 9,659 | |
| CONSTRUCTION | 581,821 | 152,291 | 429,530 | |
| CONSTRUCTION | 51,103 | 13,375 | 37,728 | |
| CONSTRUCTION | 71,065 | 18,601 | 52,464 | |
| ALARM SYSTEM UPGRADE | 3,564 | 3,564 | 0 | |
| ALARM SYSTEM EQUIPMENT | 1,247 | 1,247 | 0 | |
| COMPUTER | 1,232 | 1,232 | 0 | |
| MASTER BEDROOM RESTORATION | 21,460 | 3,512 | 17,948 | |
| 4 DRAWER FILE CABINET | 288 | 192 | 96 | |
| CHAIRS & TABLES | 989 | 606 | 383 | |
| KIOSK | 1,500 | 619 | 881 | |
| VIEWING PLATFORM | 11,573 | 2,026 | 9,547 | |
| CRAFTMAN RIDER LAWNMOWER | 1,094 | 382 | 712 | |
| ANNA RANCH OHIA SIGN | 1,508 | 528 | 980 | |
| 2 COMPUTERS | 3,562 | 2,492 | 1,070 | |
| HP COLOR LASERJET PRINTER | 784 | 549 | 235 | |
| MS OFFICE FOR MAC SOFTWARE | 302 | 302 | 0 | |
| POS ACER LAPTOP | 521 | 364 | 157 | |
| OHIA SIGNS | 1,710 | 428 | 1,282 | |
| PICNIC TABLES, BENCHES | 1,580 | 395 | 1,185 | |
| SIGNS FOR DISCOVERY TRAILS | 14,347 | 3,587 | 10,760 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 407 | 0 | 47 | 359 |
| INSURANCE | 19,326 | 0 | 1,883 | 17,444 |
| MISCELLANEOUS EXPENSE | 840 | 0 | 0 | 840 |
| OFFICE EXPENSE | 459 | 0 | 0 | 459 |
| REPAIRS AND MAINTENANCE | 1,684 | 0 | 291 | 1,393 |
| TELEPHONE | 2,747 | 0 | 0 | 2,747 |
| UTILITIES | 9,729 | 0 | 5,215 | 4,514 |
| INTERNET | 562 | 0 | 0 | 562 |
| OUTSIDE SERVICES | 3,860 | 0 | 815 | 3,046 |
| SUPPLIES | 609 | 0 | 91 | 517 |
| DUES AND SUBSCRIPTIONS | 475 | 0 | 118 | 357 |
| MARKETING | 4,830 | 0 | 1,204 | 3,626 |
| PAYROLL FEES | 674 | 0 | 0 | 674 |
| CREDIT CARD CHARGES | 488 | 0 | 0 | 488 |
| SECURITY | 628 | 0 | 157 | 472 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TOUR FEES | 8,030 | 8,030 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 0 | 116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,693 | 5,693 | 5,693 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 5,391 | 0 | 1,230 | 4,161 |
| FEDERAL INCOME TAX | 387 | 387 | 0 | 0 |
| GENERAL EXCISE TAX - HAWAII | 1,051 | 0 | 267 | 784 |
| FOREIGN TAXES WITHHELD | 243 | 243 | 0 | 0 |
| PROPERTY TAX | 3,058 | 0 | 408 | 2,650 |