| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,550 | 1,395 | 155 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RPM INT'L INC 6.125% | 40,417 | 46,046 |
| WELLS FARGO & CO 4.625% | ||
| FISERV INC 3.125% 10/1/2015 | 40,600 | 41,149 |
| O'REILLY AUTOMOTIVE INC 4.625% | 40,232 | 43,226 |
| MURPHY OIL CORP 4% 6/1/22 | 40,724 | 40,485 |
| CRANE CO NOTE 4.45% | 40,022 | 42,080 |
| WELLS FARGO CO 4.1% | 40,226 | 40,504 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TERADATA CORP | 14,400 | 20,100 |
| ANSYS INC | 19,507 | 53,074 |
| APACHE CORP | 13,459 | 20,124 |
| CARMAX INC | 10,237 | 78,015 |
| CENOVUS ENERGY INC | 8,195 | 11,330 |
| DANAHER CORP | 16,553 | 47,238 |
| EXPEDITORS INTERNATIONAL | 19,521 | 44,160 |
| EXXON MOBIL CORP | 14,098 | 37,755 |
| IRON MOUNTAIN INC | 14,358 | 42,540 |
| LIFE TIME FITNESS INC | 19,343 | 29,244 |
| MERCK & CO INC | 25,795 | 23,140 |
| MICROSOFT CORP | 37,676 | 34,694 |
| PRAXAIR INC | 12,256 | 23,247 |
| PEPSICO INC | 17,343 | 35,736 |
| PROCTER & GAMBLE CO | 30,238 | 55,013 |
| STATE STREET CORP | 23,606 | 40,356 |
| STRYKER CORP | 17,471 | 33,728 |
| UNITED TECHNOLOGIES CORP | 22,165 | 63,498 |
| TRIMBLE NAVIGATION LTD | 16,780 | 25,865 |
| NOBLE CORP | 14,308 | 16,780 |
| ENCANA CORP | ||
| IDEXX LABORATORIES INC | 10,185 | 26,714 |
| WELLS FARGO & CO NEW | 19,836 | 30,222 |
| SCHLUMBERGER LTD | 20,364 | 31,847 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 35 | 32 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-SUBJECT T | 11,928 | 10,736 | 1,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 60 | 60 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 126 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 400 | 0 | 0 |