| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/BOOKKEEPING FEES | 3,625 | 3,625 | ||
| AUDIT & TAX PREPARATION FEES | 9,800 | 9,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY MUTUAL FUNDS | AT COST | 10,716,850 | 10,716,850 |
| ALTERNATIVE INVESTMENTS | AT COST | 119,633 | 119,633 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX PREPAID | 1,068 | 1,068 | |
| INTEREST RECEIVABLE | 31,914 | 31,113 | 31,113 |
| DIVIDENDS RECEIVABLE | 2,195 | 2,481 | 2,481 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND MEMBERSHIP | 3,014 | |||
| INSURANCE | 12,073 | |||
| OFFICE EXPENSE | 4,366 | |||
| TELEPHONE | 1,627 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,050,201 |
| CHANGE IN BENEFICIAL INTEREST IN TRUST | 40,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 20,600 | 15,753 |
| GRANTS PAYABLE | 5,750 | 55,750 |
| EXCISE TAXES PAYABLE | 12,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 41,547 | 39,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 12,287 | |||
| PAYROLL TAXES | 9,545 | 9,545 |