| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,135 | 4,135 |
| Person Name | Explanation |
|---|---|
| JORGE ORTEGA | |
| LARRY NANNS | |
| LOUISE FREEMAN | |
| RICK REECE | |
| BOB BRUGGNER | |
| BILL CRONA | |
| GENE LEWIS | |
| COLLEEN PETERSON |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-12-30 | 1,573 | 1,101 | S/L | 5.0000 | 315 | |||
| OFFICE FURNITURE | 2012-03-19 | 526 | 131 | S/L | 5.0000 | 106 | |||
| OFFICE FURNITURE | 2012-05-04 | 2,086 | 487 | S/L | 5.0000 | 417 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NY MELLON CORP MTN | 41,185 | 41,185 |
| G.E. CAPITAL CORP | ||
| LLOYDS TSB BANK PLC NTS | 47,888 | 47,888 |
| WAL-MART STORES INC | 27,568 | 27,568 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGNICO EAGLE MINES | 17,235 | 17,235 |
| CARDINAL HEALTH INC | ||
| CHEVRON CORP | 32,637 | 32,637 |
| CLOROX COMPANY DEL | 27,420 | 27,420 |
| COCA COLA COMPANY | 16,944 | 16,944 |
| CONAGRA FOODS INC | 23,744 | 23,744 |
| DEVON ENERGY CORP | 23,820 | 23,820 |
| JOHNSON & JOHNSON | 33,478 | 33,478 |
| KELLOGG COMPANY | 32,850 | 32,850 |
| MICROSOFT CORP | 41,700 | 41,700 |
| OLIN CORP | 13,460 | 13,460 |
| PFIZER INC | 11,427 | 11,427 |
| PIONEER NAT RES COMPANY | 34,472 | 34,472 |
| VERIZON COMMUNICATIONS INC | 24,465 | 24,465 |
| WAL-MART STORES INC | 15,014 | 15,014 |
| WASTE MGMT INC | 22,365 | 22,365 |
| ALLIANT TECHSYSTEMS | ||
| UNITED HEALTH GROUP INC | ||
| WELLS FARGO & CO | 15,768 | 15,768 |
| ROWAN COMPANIES | 15,965 | 15,965 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 4,185 | 2,557 | 1,628 | 1,628 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,825 | 1,825 | ||
| POSTAGE | 191 | 191 | ||
| RENT | 890 | 890 | ||
| BANK FEES | 10 | 10 | ||
| OFFICE SUPPLIES | 67 | 67 | ||
| WEB COSTS | 256 | 256 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BAD DEBT RECOVERY | 27,316 | 27,316 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN STOCK | 27,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING-COMMUNICATIONS | 11,334 | 11,334 | ||
| INVESTMENT MGMT FEES | 7,486 | 7,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 106 | 106 | ||
| TAXES- FEDERAL CORP TAX | 1,300 |