| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 69,381 | 0 | 0 | 79,018 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| QUALITY DATA WAREHOUSE HARDWARE AND SOFTWARE | 2004-10-26 | 18,193 | 3,639 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTERS | 2004-10-26 | 78,071 | 63,512 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2004-10-26 | 66,407 | 66,407 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE AND FIXTURES | 2010-01-06 | 1,082 | 648 | SL | 5.000000000000 | 216 | 0 | 216 | |
| FURNITURE AND FIXTURES | 2010-02-12 | 1,214 | 709 | SL | 5.000000000000 | 243 | 0 | 243 | |
| HP ELITEBOOK | 2010-02-08 | 3,114 | 1,817 | SL | 5.000000000000 | 623 | 0 | 623 | |
| 2 LIFEBOOKS | 2010-05-27 | 4,368 | 2,258 | SL | 5.000000000000 | 874 | 0 | 874 | |
| LIFEBOOK | 2010-07-26 | 2,005 | 969 | SL | 5.000000000000 | 401 | 0 | 401 | |
| LIFEBOOK | 2010-09-13 | 1,999 | 933 | SL | 5.000000000000 | 400 | 0 | 400 | |
| 2 LIFEBOOKS | 2010-09-23 | 4,342 | 1,953 | SL | 5.000000000000 | 868 | 0 | 868 | |
| POWER ADAPTER | 2010-10-12 | 188 | 85 | SL | 5.000000000000 | 38 | 0 | 38 | |
| LAPTOP SYS | 2010-10-15 | 3,663 | 1,649 | SL | 5.000000000000 | 733 | 0 | 733 | |
| LIFEBOOK | 2010-11-29 | 2,438 | 1,017 | SL | 5.000000000000 | 488 | 0 | 488 | |
| KEYBOARD AND MOUSE, POWER ADAPTER | 2010-10-26 | 1,605 | 696 | SL | 5.000000000000 | 321 | 0 | 321 | |
| HP COMPAQ COMPUTER | 2010-10-26 | 1,276 | 553 | SL | 5.000000000000 | 255 | 0 | 255 | |
| LIFEBOOK | 2010-11-29 | 4,805 | 2,002 | SL | 5.000000000000 | 961 | 0 | 961 | |
| PROJECTOR | 2010-12-03 | 1,325 | 552 | SL | 5.000000000000 | 265 | 0 | 265 | |
| QDC HARDWARE AND RELATED | 2010-01-11 | 2,742 | 1,644 | SL | 5.000000000000 | 548 | 0 | 548 | |
| QDC HARDWARE AND RELATED | 2010-03-09 | 5,000 | 2,833 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | |
| UPGRADES TO QDC INFRASTRUCTURE | 2011-08-11 | 7,944 | 2,251 | SL | 5.000000000000 | 1,589 | 0 | 1,589 | |
| HP PRO 3000 AND MONITOR | 2011-02-16 | 833 | 306 | SL | 5.000000000000 | 167 | 0 | 167 | |
| COMPUTER AND HARDWARE | 2011-03-30 | 1,619 | 567 | SL | 5.000000000000 | 324 | 0 | 324 | |
| 2 LIFEBOOKS | 2011-05-24 | 3,532 | 1,118 | SL | 5.000000000000 | 706 | 0 | 706 | |
| CAMERA | 2011-03-07 | 1,368 | 502 | SL | 5.000000000000 | 274 | 0 | 274 | |
| EHRRI ACQUIRED EQUIPMENT | 2011-08-01 | 7,759 | 2,199 | SL | 5.000000000000 | 1,552 | 0 | 1,552 | |
| SOFTWARE | 2012-01-09 | 16,053 | 3,211 | SL | 5.000000000000 | 3,211 | 0 | 3,211 | |
| COMPUTER EQUIPMENT | 2012-05-30 | 3,618 | 422 | SL | 5.000000000000 | 724 | 0 | 724 | |
| QDC HARDWARE AND RELATED | 2012-06-30 | 4,370 | 437 | SL | 5.000000000000 | 874 | 0 | 874 | |
| COMPUTER EQUIPMENT | 2013-06-25 | 1,210 | SL | 5.000000000000 | 121 | 0 | 121 | ||
| COMPUTER EQUIPMENT | 2013-08-07 | 1,529 | SL | 5.000000000000 | 127 | 0 | 127 | ||
| COMPUTER EQUIPMENT | 2013-08-12 | 1,488 | SL | 5.000000000000 | 124 | 0 | 124 | ||
| COMPUTER EQUIPMENT | 2013-08-20 | 10,890 | SL | 5.000000000000 | 726 | 0 | 726 | ||
| COMPUTER EQUIPMENT | 2013-09-11 | 8,907 | SL | 5.000000000000 | 594 | 0 | 594 | ||
| COMPUTER EQUIPMENT | 2013-09-11 | 8,958 | SL | 5.000000000000 | 597 | 0 | 597 | ||
| COMPUTER EQUIPMENT | 2013-10-21 | 2,656 | SL | 5.000000000000 | 89 | 0 | 89 | ||
| COMPUTER EQUIPMENT | 2013-11-07 | 1,384 | SL | 5.000000000000 | 46 | 0 | 46 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SUBSIDIARY | AT COST | 325,439 | 325,439 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| QUALITY DATA WAREHOUSE HARDWARE AND SOFTWARE | 18,193 | 3,639 | 14,554 | |
| COMPUTERS | 78,071 | 63,512 | 14,559 | |
| SOFTWARE | 66,407 | 66,407 | 0 | |
| FURNITURE AND FIXTURES | 1,082 | 864 | 218 | |
| FURNITURE AND FIXTURES | 1,214 | 952 | 262 | |
| HP ELITEBOOK | 3,114 | 2,440 | 674 | |
| 2 LIFEBOOKS | 4,368 | 3,132 | 1,236 | |
| LIFEBOOK | 2,005 | 1,370 | 635 | |
| LIFEBOOK | 1,999 | 1,333 | 666 | |
| 2 LIFEBOOKS | 4,342 | 2,821 | 1,521 | |
| POWER ADAPTER | 188 | 123 | 65 | |
| LAPTOP SYS | 3,663 | 2,382 | 1,281 | |
| LIFEBOOK | 2,438 | 1,505 | 933 | |
| KEYBOARD AND MOUSE, POWER ADAPTER | 1,605 | 1,017 | 588 | |
| HP COMPAQ COMPUTER | 1,276 | 808 | 468 | |
| LIFEBOOK | 4,805 | 2,963 | 1,842 | |
| PROJECTOR | 1,325 | 817 | 508 | |
| QDC HARDWARE AND RELATED | 2,742 | 2,192 | 550 | |
| QDC HARDWARE AND RELATED | 5,000 | 3,833 | 1,167 | |
| UPGRADES TO QDC INFRASTRUCTURE | 7,944 | 3,840 | 4,104 | |
| HP PRO 3000 AND MONITOR | 833 | 473 | 360 | |
| COMPUTER AND HARDWARE | 1,619 | 891 | 728 | |
| 2 LIFEBOOKS | 3,532 | 1,824 | 1,708 | |
| CAMERA | 1,368 | 776 | 592 | |
| EHRRI ACQUIRED EQUIPMENT | 7,759 | 3,751 | 4,008 | |
| SOFTWARE | 16,053 | 6,422 | 9,631 | |
| COMPUTER EQUIPMENT | 3,618 | 1,146 | 2,472 | |
| QDC HARDWARE AND RELATED | 4,370 | 1,311 | 3,059 | |
| COMPUTER EQUIPMENT | 1,210 | 121 | 1,089 | |
| COMPUTER EQUIPMENT | 1,529 | 127 | 1,402 | |
| COMPUTER EQUIPMENT | 1,488 | 124 | 1,364 | |
| COMPUTER EQUIPMENT | 10,890 | 726 | 10,164 | |
| COMPUTER EQUIPMENT | 8,907 | 594 | 8,313 | |
| COMPUTER EQUIPMENT | 8,958 | 597 | 8,361 | |
| COMPUTER EQUIPMENT | 2,656 | 89 | 2,567 | |
| COMPUTER EQUIPMENT | 1,384 | 46 | 1,338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 44,706 | 0 | 0 | 44,706 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 138,513 | 138,513 | 138,513 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OVERHEAD | 0 | 0 | 107,586 | -107,586 |
| PAYROLL PROCESSING FEES | 40,684 | 0 | 0 | 40,684 |
| INSURANCE | 41,274 | 0 | 0 | 41,274 |
| TELECOMMUNICATIONS | 53,258 | 0 | 0 | 59,532 |
| DUES & SUBSCRIPTIONS | 6,139 | 0 | 0 | 3,588 |
| LICENSES | 26,507 | 0 | 0 | 24,791 |
| POSTAGE AND SHIPPING | 869 | 0 | 0 | 956 |
| OFFICE SUPPLIES | 22,891 | 0 | 0 | 19,125 |
| EVALUATION EXPENSE | 0 | 0 | 0 | 203,500 |
| RECRUITING | 295 | 0 | 0 | 295 |
| SOFTWARE SUPPORT & MAINTENANCE | 232,236 | 0 | 0 | 282,236 |
| EQUIPMENT REPAIR | 0 | 0 | 0 | 714 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COSTS & FEES BILLED TO SUBSIDIARY | 2,418,216 | 2,418,216 | |
| HONORARIUM INCOME | 1,477 | 1,477 | |
| CONSULTING INCOME | 3,905,660 | 3,905,660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL CONSULTING | 470,417 | 0 | 0 | 532,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 238,907 | 0 | 162,670 | 76,237 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MASSACHUSETTS E-HEALTH COLLABORATIVE PROFESSIONAL SERVICES INC |
860 WINTER STREET WALTHAM,MA02451 |
80-0326294 | PAYMENTS FOR SERVICES PROVIDED BY THE ORGANIZATION TO THE SUBSIDIARY | 2,712,255 |
| Total | 2,712,255 | |||