| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP | 17,700 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 2000-11-27 | 7,788 | 2,384 | 87 | 2.50 % | 138 | |||
| IRRIGATION SYSTEM | 2008-12-08 | 34,243 | 9,420 | 67 | 6.67 % | 2,284 | |||
| 2009 JOHN DEERE X500 | 2009-07-02 | 5,021 | 3,514 | 54 | 20.00 % | 1,004 | |||
| PARK IMPROVEMENTS | 2009-01-01 | 32,960 | 3,346 | 87 | 2.56 % | 845 | |||
| PARK CHRISTMAS TREELIGHTS | 2009-11-20 | 1,137 | 795 | 51 | 20.00 % | 227 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 2012-01 | Purchase | 2013-12 | 1,054,884 | 882,064 | Cost | 172,820 | |||
| SEC 751 GAIN - KMP | Purchase | NOT APPLICABLE | 24,846 | Cost | 24,846 | |||||
| SEC 751 GAIN - EEP | Purchase | NOT APPLICABLE | 8,005 | Cost | 8,005 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 5,021 | 4,518 | 503 | 503 |
| Improvements | 68,340 | 16,917 | 51,423 | 51,423 |
| Land | 142,028 | 142,028 | 142,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,242 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | CARL PEGGY SHUMWAY |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLES | 577 |
| TAXABLE DISTRIBUTIONS | 32,851 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSOCIATION DUES | 725 | |||
| BANK & SERVICE FEES | 60 | 60 | ||
| INSURANCE | 1,743 | 1,243 | ||
| office expenses | 100 | 100 | ||
| OREGON DEPARTMENT OF JUSTICE | 527 | |||
| OTHER DEDUCTIONS | 1,950 | 1,950 | ||
| SECRETARIAL SERVICES | 1,503 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 251 | ||
| PUBLIC TRADED PARTNERSHIP | -52,750 |
| Description | Amount |
|---|---|
| CARRYING VALUE ADJUSTMEMT | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 54,047 | 54,047 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 8,511 | |||
| FOREIGN TAXES | 1,607 | 1,607 | ||
| REAL ESTATE TAXES | 505 | 505 |