| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT SECURITIES | 10,852,910 | 15,011,075 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLOVER LEAF PARTNERSHIP | AT COST | 643,269 | 643,269 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NON PRODUCING MINERAL INTERESTS | 286,068 | 286,068 | 279,010 |
| OIL & GAS PRODUCING ROYALTY | 2,615,673 | 2,615,673 | 4,338,047 |
| ACCUMULATED DEPLETION | -1,758,347 | -1,774,012 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETINGS AND ADMINISTRATIVE | 777 | 777 | 194 | |
| ROYALTY PRODUCTION EXPENSES | 8,647 | 8,647 | 0 | |
| CLOVER LEAF EXPENSES | 17,851 | 17,851 | 0 | |
| VALUATION FEE | 11,000 | 11,000 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 3,063,011 | 3,063,011 | 3,063,011 |
| OTHER INVESTMENT INCOME | 38,910 | 38,910 | 38,910 |
| LEASE BONUS | 45 | 45 | 45 |
| STATE TAX REFUND | 5,836 | 0 | 5,836 |
| CLASS ACTION SETTLEMENT | 4,764 | 4,764 | 4,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 175,293 | 175,293 | 43,823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAX | 73,719 | 73,719 | 0 | |
| ROYALTY PRODUCTION TAX | 149,465 | 149,465 | 0 | |
| FOREIGN TAX | 4,314 | 4,314 | 0 | |
| STATE TAX WITHHELD ROYALTY | 36 | 0 | 0 | |
| FEDERAL INCOME TAX | 51,000 | 0 | 0 |