| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,286 | 2,096 | 2,095 | 2,095 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1 ANGUS BULL | 2003-07-24 | 2,600 | 2,600 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| 3 HORSES | 2003-07-24 | 3,000 | 3,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 1996 45HP J DEERE TRACTOR | 2003-07-24 | 4,000 | 4,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 18HP NEW HOLLAND TRACTOR | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 1977 2-TWINE HAY BAILER | 2003-07-24 | 1,000 | 1,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| HAY RACK | 2003-07-24 | 400 | 400 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 7' SICKLE BAR HAY MOWER | 2003-07-24 | 150 | 150 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 5' BRUSHHOG MOWER | 2003-07-24 | 400 | 400 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 4' ROTARY MOWER | 2003-07-24 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 5' ROTOTILLER | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 14' JOHN DEERE GRAIN DRILL | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 6' JOHN DEERE TILLAGE DISK | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 2 MOLD BOARD PLOW | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 6' CULTIPACKER | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 5' ROCK PICKER WITH 8HP ENGINE | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| SEED BROADCASTER 500# CAPACITY | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 8' FLEX TYPE HARROW | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| BORDER DISK | 2003-07-24 | 400 | 400 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| OLD UTILITY TRAILER | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| ELECTRIC CEMENT MIXER | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 5' 3-POINT SCRAPER | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 8HP ELEC AIR COMPRESSOR | 2003-07-24 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 200 AMP ELEC WELDER | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| ACETYLENE TORCH SET | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 16" STIHL CHAINSAW | 2003-07-24 | 50 | 50 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 2 500 GAL FUEL TANKS | 2003-07-24 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 1000 GAL FUEL TANK | 2003-07-24 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 6 SADDLES W/ACCESSORIES | 2003-07-24 | 1,500 | 1,500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK SQUEEZE CHUTE | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CALF TABLE | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK PUMP IN PASTURE #2 | 2003-07-24 | 1,534 | 1,534 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 15HP MOTOR FOR IRRIG SYS | 2003-07-24 | 3,422 | 3,422 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LOADING CHUTE | 2004-05-29 | 4,000 | 4,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LAWNMOWER | 2006-08-31 | 150 | 141 | 150DB | 7.000000000000 | 9 | 0 | 9 | |
| WELL CASING METHAL CUTTING SAW | 2006-11-26 | 954 | 896 | 150DB | 7.000000000000 | 58 | 0 | 58 | |
| 1975 CHEVY 1/2T PICKUP | 2003-07-24 | 500 | 500 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| 1975 2-HORSE TRAILER | 2003-07-24 | 800 | 800 | 6.000000000000 | 0 | 0 | 0 | ||
| 14' HMD FLATBED TRAILER | 2003-07-24 | 500 | 500 | 6.000000000000 | 0 | 0 | 0 | ||
| 2002 FORD F-150 PU | 2003-07-24 | 19,164 | 19,164 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| 1990 YUKON 24FT TRAVEL TRAILER | 2006-03-18 | 5,900 | 5,900 | 6.000000000000 | 0 | 0 | 0 | ||
| WELL DEPTH WORK | 2005-01-03 | 12,494 | 7,514 | 150DB | 15.000000000000 | 664 | 0 | 833 | |
| PORTABLE CORRAL | 2007-04-18 | 1,920 | 1,279 | 150DB | 10.000000000000 | 142 | 0 | 192 | |
| H&W CATTLE PORTABLE PANELS | 2006-09-04 | 2,200 | 1,527 | 150DB | 10.000000000000 | 192 | 0 | 220 | |
| NEW FURNACE FOR COWBOY HOUSE | 2004-03-11 | 1,232 | 1,232 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE BUILDING | 2007-07-02 | 138,630 | 44,751 | 150DB | 20.000000000000 | 7,041 | 0 | 6,932 | |
| FENCE | 2007-07-02 | 11,050 | 8,776 | 150DB | 7.000000000000 | 1,516 | 0 | 1,579 | |
| TABLES AND CHAIRS | 2007-07-02 | 764 | 607 | 150DB | 7.000000000000 | 105 | 0 | 109 | |
| TREES | 2007-07-02 | 1,560 | 638 | 150DB | 15.000000000000 | 97 | 0 | 104 | |
| TRAILER | 2007-07-02 | 484 | 484 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2008-12-24 | 31,623 | 8,689 | 150DB | 20.000000000000 | 1,720 | 0 | 1,720 | |
| LAND IMPROVEMENTS | 2008-12-31 | 56,220 | 19,796 | 150DB | 15.000000000000 | 3,642 | 0 | 3,642 | |
| PUMP AND TANK | 2008-01-14 | 26,011 | 19,290 | 150DB | 7.000000000000 | 3,163 | 0 | 3,163 | |
| COOLER | 2008-06-13 | 2,229 | 672 | 150DB | 20.000000000000 | 117 | 0 | 117 | |
| TRUCK | 2008-09-03 | 33,155 | 29,722 | 150DB | 5.000000000000 | 3,433 | 0 | 3,433 | |
| FENCE | 2009-05-01 | 8,428 | 2,407 | 150DB | 7.000000000000 | 516 | 0 | 1,204 | |
| COMPUTER | 2009-01-15 | 607 | 251 | 200DB | 5.000000000000 | 35 | 0 | 121 | |
| LAND | 2003-07-24 | 5,419,870 | L | 0 | 0 | 0 | |||
| REFRIGERATOR AND SINK FAUCET | 2009-01-01 | 1,060 | 365 | 200DB | 7.000000000000 | 47 | 0 | 151 | |
| PUMP FOR EQUIP PROJECT | 2010-03-17 | 4,365 | 1,959 | 150DB | 7.000000000000 | 535 | 0 | 535 | |
| SOLAR PUMP | 2010-12-16 | 5,766 | 2,588 | 150DB | 7.000000000000 | 706 | 0 | 706 | |
| GREENHOUSE | 2010-02-22 | 15,390 | 5,104 | 150DB | 10.000000000000 | 1,543 | 0 | 1,543 | |
| TANK | 2011-02-04 | 1,800 | 150DB | 7.000000000000 | 0 | 0 | 257 | ||
| LAPTOP - DEAN FISH | 2013-05-28 | 555 | 200DB | 5.000000000000 | 333 | 0 | 65 | ||
| COMPUTER - MARIA | 2013-07-23 | 359 | 200DB | 5.000000000000 | 216 | 0 | 30 | ||
| LAPTOP - ANTHONY | 2013-11-01 | 586 | 200DB | 5.000000000000 | 352 | 0 | 20 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - BRECKINRIDGE | 184,960 | 184,390 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB - FUNDING | AT COST | 3,356,229 | 4,055,221 |
| AURORA OFFSHORE FD LTD | AT COST | 650,000 | 778,799 |
| ALTERNATIVE FUND IV LP | AT COST | 0 | 66,304 |
| ABS OFFSHORE SPC CLASS A | AT COST | 625,000 | 762,767 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1 ANGUS BULL | 2,600 | 2,600 | 0 | |
| 3 HORSES | 3,000 | 3,000 | 0 | |
| 1996 45HP J DEERE TRACTOR | 4,000 | 4,000 | 0 | |
| 18HP NEW HOLLAND TRACTOR | 500 | 500 | 0 | |
| 1977 2-TWINE HAY BAILER | 1,000 | 1,000 | 0 | |
| HAY RACK | 400 | 400 | 0 | |
| 7' SICKLE BAR HAY MOWER | 150 | 150 | 0 | |
| 5' BRUSHHOG MOWER | 400 | 400 | 0 | |
| 4' ROTARY MOWER | 300 | 300 | 0 | |
| 5' ROTOTILLER | 200 | 200 | 0 | |
| 14' JOHN DEERE GRAIN DRILL | 500 | 500 | 0 | |
| 6' JOHN DEERE TILLAGE DISK | 500 | 500 | 0 | |
| 2 MOLD BOARD PLOW | 200 | 200 | 0 | |
| 6' CULTIPACKER | 200 | 200 | 0 | |
| 5' ROCK PICKER WITH 8HP ENGINE | 500 | 500 | 0 | |
| SEED BROADCASTER 500# CAPACITY | 100 | 100 | 0 | |
| 8' FLEX TYPE HARROW | 100 | 100 | 0 | |
| BORDER DISK | 400 | 400 | 0 | |
| OLD UTILITY TRAILER | 100 | 100 | 0 | |
| ELECTRIC CEMENT MIXER | 200 | 200 | 0 | |
| 5' 3-POINT SCRAPER | 200 | 200 | 0 | |
| 8HP ELEC AIR COMPRESSOR | 300 | 300 | 0 | |
| 200 AMP ELEC WELDER | 100 | 100 | 0 | |
| ACETYLENE TORCH SET | 100 | 100 | 0 | |
| 16" STIHL CHAINSAW | 50 | 50 | 0 | |
| 2 500 GAL FUEL TANKS | 300 | 300 | 0 | |
| 1000 GAL FUEL TANK | 300 | 300 | 0 | |
| 6 SADDLES W/ACCESSORIES | 1,500 | 1,500 | 0 | |
| LIVESTOCK SQUEEZE CHUTE | 500 | 500 | 0 | |
| CALF TABLE | 200 | 200 | 0 | |
| LIVESTOCK PUMP IN PASTURE #2 | 1,534 | 1,534 | 0 | |
| 15HP MOTOR FOR IRRIG SYS | 3,422 | 3,422 | 0 | |
| LOADING CHUTE | 4,000 | 4,000 | 0 | |
| LAWNMOWER | 150 | 150 | 0 | |
| WELL CASING METHAL CUTTING SAW | 954 | 954 | 0 | |
| 1975 CHEVY 1/2T PICKUP | 500 | 500 | 0 | |
| 1975 2-HORSE TRAILER | 800 | 800 | 0 | |
| 14' HMD FLATBED TRAILER | 500 | 500 | 0 | |
| 2002 FORD F-150 PU | 19,164 | 19,164 | 0 | |
| 1990 YUKON 24FT TRAVEL TRAILER | 5,900 | 5,900 | 0 | |
| WELL DEPTH WORK | 12,494 | 8,178 | 4,316 | |
| PORTABLE CORRAL | 1,920 | 1,421 | 499 | |
| H&W CATTLE PORTABLE PANELS | 2,200 | 1,719 | 481 | |
| NEW FURNACE FOR COWBOY HOUSE | 1,232 | 1,232 | 0 | |
| OFFICE BUILDING | 138,630 | 51,792 | 86,838 | |
| FENCE | 11,050 | 10,292 | 758 | |
| TABLES AND CHAIRS | 764 | 712 | 52 | |
| TREES | 1,560 | 735 | 825 | |
| TRAILER | 484 | 484 | 0 | |
| BUILDING | 31,623 | 10,409 | 21,214 | |
| LAND IMPROVEMENTS | 56,220 | 23,438 | 32,782 | |
| PUMP AND TANK | 26,011 | 22,453 | 3,558 | |
| COOLER | 2,229 | 789 | 1,440 | |
| TRUCK | 33,155 | 33,155 | 0 | |
| FENCE | 8,428 | 7,137 | 1,291 | |
| COMPUTER | 607 | 590 | 17 | |
| LAND | 5,419,870 | 0 | 5,419,870 | |
| REFRIGERATOR AND SINK FAUCET | 1,060 | 942 | 118 | |
| PUMP FOR EQUIP PROJECT | 4,365 | 2,494 | 1,871 | |
| SOLAR PUMP | 5,766 | 3,294 | 2,472 | |
| GREENHOUSE | 15,390 | 6,647 | 8,743 | |
| TANK | 1,800 | 1,800 | 0 | |
| LAPTOP - DEAN FISH | 555 | 333 | 222 | |
| COMPUTER - MARIA | 359 | 216 | 143 | |
| LAPTOP - ANTHONY | 586 | 352 | 234 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE ADVANCE | 1,700 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,262 | 0 | 0 | 1,262 |
| AUTOMOBILE EXPENSES | 9,655 | 0 | 0 | 9,655 |
| BANK CHARGES | 15 | 0 | 0 | 15 |
| COMPUTER EXPENSES | 346 | 0 | 0 | 346 |
| INSURANCE | 16,332 | 0 | 0 | 16,332 |
| HEALTH INSURANCE | 21,976 | 0 | 0 | 21,976 |
| MISCELLANEOUS | 17,180 | 0 | 0 | 17,180 |
| OFFICE EXPENSE | 490 | 0 | 0 | 490 |
| POSTAGE & DELIVERY | 516 | 0 | 0 | 516 |
| REPAIRS & MAINTENANCE | 3,075 | 0 | 0 | 3,075 |
| TELEPHONE | 3,615 | 0 | 0 | 3,615 |
| GRANT EXPENDITURES | 41,769 | 0 | 0 | 41,769 |
| YOUTH PROGRAMS | 17,116 | 0 | 0 | 14,478 |
| CONTRACT LABOR | 48,421 | 0 | 0 | 48,421 |
| FARM ANIMAL FEED, CARE, MEDS | 3,882 | 0 | 3,882 | 0 |
| BUTTERFLY GARDEN/BIRD SANCTUARY | 1,129 | 0 | 0 | 1,129 |
| LICENSES & PERMITS | 255 | 0 | 0 | 255 |
| PROFESSIONAL DEVELOPMENT | 536 | 0 | 0 | 536 |
| RANCH SUPPLIES | 6,637 | 0 | 0 | 6,637 |
| EVENT FOOD | 4,003 | 0 | 0 | 4,003 |
| VOLUNTEER | 486 | 0 | 0 | 486 |
| PAYROLL SERVICE FEE | 2,857 | 0 | 0 | 2,857 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 73 | 73 | 73 |
| OTHER PASSTHROUGH INVESTMENT INCOME | 5,692 | 5,692 | 5,692 |
| PASSTHROUGH UNRELATED BUSINESS INCOME | -502 | 0 | -502 |
| MISCELLANEOUS | 13,623 | 13,623 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BCA | 0 | 6,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 28,795 | 28,795 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 13,695 | 0 | 0 | 13,695 |
| PROPERTY TAX | 4,511 | 0 | 0 | 4,511 |
| EXCISE TAX | 1,040 | 1,040 | 0 | 0 |