| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture | 2012-04-10 | 17,446 | 2,492 | 200DB | 7.000000000000 | 4,274 | 0 | 0 | |
| Conference Room Phones | 2012-04-27 | 448 | 64 | 200DB | 7.000000000000 | 110 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Chrispus Holding III, LLC Section 1231 Gain (Loss) | Purchased | 109 | 0 | -109 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Chrispus Holdings III, LLC | FMV | 10,397,596 | 12,532,393 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Furniture | 17,446 | 6,766 | 10,680 | 10,680 |
| Conference Room Phones | 448 | 174 | 274 | 274 |
| Description | Amount |
|---|---|
| Non-Deductible Expense-Passthrough | 416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,992 | 0 | 0 | 1,992 |
| Portfolio Expenses - Passthrough | 126,673 | 126,673 | 0 | 0 |
| Charitable Contribution - Passthrough | 17 | 0 | 0 | 17 |
| Registration | 25,493 | 0 | 0 | 25,493 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income/Loss from Passthrough Entity | -54,579 | -54,579 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Services Fees | 1,190 | 0 | 0 | 1,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 8,380 | 0 | 0 | 8,380 |
| Federal Taxes Paid | 90 | 0 | 0 | 90 |
| Foreign Taxes Withheld | 4,019 | 4,019 | 0 | 0 |