| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,094 | 9,047 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SERVICE BROADCASTING STOCK | 3,154,108 | 8,544,415 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 46 | 0 | 0 | |
| INTEREST & PENALTIES-2226 AIRPORT DRIVE | 88 | 0 | 0 | |
| MAINTENANCE-2227 POWELL | 2,384 | 2,384 | 0 | |
| MANAGEMENT FEES-2227 POWELL | 609 | 609 | 0 | |
| REPAIRS-2227 POWELL | 1,124 | 1,124 | 0 | |
| UTILITIES-2227 POWELL | 262 | 262 | 0 | |
| MAINTENANCE-2623 PARADISE | 140 | 140 | 0 | |
| MANAGEMENT FEES-2623 PARADISE | 430 | 430 | 0 | |
| REPAIRS--2623 PARADISE | 122 | 122 | 0 | |
| UTILITIES-2623 PARADISE | 45 | 45 | 0 | |
| MAINTENANCE-4013 MARSHALL | 162 | 162 | 0 | |
| MANAGEMENT FEES-4013 MARSHALL | 651 | 651 | 0 | |
| REPAIRS-4013 MARSHALL | 1,476 | 1,476 | 0 | |
| UTILITIES-4013 MARSHALL | 187 | 187 | 0 | |
| MAINTENANCE-4116 AUGUSTA | 80 | 80 | 0 | |
| MANAGEMENT FEES-4116 AUGUSTA | 373 | 373 | 0 | |
| REPAIRS-4116 AUGUSTA | 1,210 | 1,210 | 0 | |
| UTILITIES-4116 AUGUSTA | 187 | 187 | 0 | |
| MAINTENANCE-7601 CR 118E | 129 | 129 | 0 | |
| MANAGEMENT FEES-7601 CR 118E | 241 | 241 | 0 | |
| REPAIRS-7601 CR 118E | 224 | 224 | 0 | |
| MAINTENANCE-16837 HWY 283 | 461 | 461 | 0 | |
| MANAGEMENT FEES-16837 HWY 283 | 1,030 | 1,030 | 0 | |
| REPAIRS-16837 HWY 283 | 1,154 | 1,154 | 0 | |
| REPAIRS-GFELLER FARMS | 916 | 916 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT IN SERVICE BROADCASTING HELD IN KELLEY VOTING TRUST | 746,656 | 0 | 746,656 |
| ROYALTY INCOME | 545 | 545 | 545 |
| Description | Amount |
|---|---|
| IRS INCOME TAX REFUND | 81,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEES | 4,025 | 4,025 | 0 |
| Name | Address |
|---|---|
| JOAN KELLEY |
17037 CR 126E HARROLD,TX76364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAX - ROYALTIES | 123 | 123 | 0 | |
| GROSS PRODUCTION TAXES - ROYALTIES | 25 | 25 | 0 | |
| TAXES-2226 AIRPORT DRIVE | 2,484 | 0 | 0 | |
| TAXES-2227 POWELL | 4,960 | 4,960 | 0 | |
| TAXES-2623 PARADISE | 1,709 | 1,709 | 0 | |
| TAXES-4013 MARSHALL | 1,674 | 1,674 | 0 | |
| TAXES-4116 AUGUSTA | 982 | 982 | 0 | |
| TAXES-7601 CR 118E | 781 | 781 | 0 | |
| TAXES-16837 HWY 283 | 8,026 | 8,026 | 0 | |
| TAXES-22501 CR 128E | 288 | 288 | 0 | |
| TAXES-GFELLER FARMS | 7,607 | 7,607 | 0 |