| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,775 | 3,444 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTUR | 1998-11-16 | 114,609 | 114,609 | SL | 7 | ||||
| COPIER | 1998-12-16 | 3,865 | 3,865 | SL | 7 | ||||
| COMPUTERS | 1998-12-22 | 16,000 | 16,000 | SL | 5 | ||||
| PHONE SYSTEMS | 1998-12-22 | 2,153 | 2,153 | SL | 7 | ||||
| FAX MACHINE | 1998-12-22 | 283 | 283 | SL | 7 | ||||
| FURNITURE & FIXTUR | 1998-12-22 | 2,392 | 2,392 | SL | 7 | ||||
| OFFICE IMPROVEMENT | 1999-04-20 | 11,508 | 11,508 | SL | 7 | ||||
| FURNITURE & FIXTUR | 1999-03-09 | 75,669 | 75,669 | SL | 7 | ||||
| FURNITURE & FIXTUR | 2000-05-31 | 1,028 | 1,028 | SL | 7 | ||||
| FURNITURE & FIXTUR | 2000-08-22 | 1,652 | 1,652 | SL | 7 | ||||
| COMPUTER | 2000-10-31 | 2,450 | 2,450 | SL | 5 | ||||
| FURNITURE & FIXTUR | 2000-12-22 | 3,198 | 3,198 | SL | 7 | ||||
| OFFICE EQUIPMENT | 2000-12-27 | 182 | 182 | SL | 5 | ||||
| LAPTOP COMPUTER | 2001-09-19 | 2,611 | 2,611 | SL | 5 | ||||
| OFFICE EQUIPMENT | 2006-01-31 | 9,027 | 9,027 | SL | 5 | ||||
| LAPTOP COMPUTER | 2006-05-24 | 4,536 | 4,536 | SL | 5 | ||||
| OFFICE IMPROVEMENT | 2009-01-21 | 218 | 122 | SL | 7 | 31 | |||
| OFFICE EQUIPMENT | 2010-07-01 | 4,722 | 2,360 | SL | 5 | 944 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS SECURITIES | ||
| CALL SHARES | 302,505 | 720,579 |
| MERRILL LYNCH | 2,202,151 | 2,563,262 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTUR | 114,609 | 114,609 | ||
| COPIER | 3,865 | 3,865 | ||
| COMPUTERS | 16,000 | 16,000 | ||
| PHONE SYSTEMS | 2,153 | 2,153 | ||
| FAX MACHINE | 283 | 283 | ||
| FURNITURE & FIXTUR | 2,392 | 2,392 | ||
| OFFICE IMPROVEMENT | 11,508 | 11,508 | ||
| FURNITURE & FIXTUR | 75,669 | 75,669 | ||
| FURNITURE & FIXTUR | 1,028 | 1,028 | ||
| FURNITURE & FIXTUR | 1,652 | 1,652 | ||
| COMPUTER | 2,450 | 2,450 | ||
| FURNITURE & FIXTUR | 3,198 | 3,198 | ||
| OFFICE EQUIPMENT | 182 | 182 | ||
| LAPTOP COMPUTER | 2,611 | 2,611 | ||
| OFFICE EQUIPMENT | 9,027 | 9,027 | ||
| LAPTOP COMPUTER | 4,536 | 4,536 | ||
| OFFICE IMPROVEMENT | 218 | 153 | 65 | |
| OFFICE EQUIPMENT | 4,722 | 3,304 | 1,418 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BLUE RIDGE | 67,773 | 67,773 | 2,783,078 |
| OTHER ASSETS | 6,077 | 6,077 | 6,077 |
| PTSP DISTRIB IN TRANSIT | 1,000,000 | ||
| OTHER ASSETS | 11,952 | 16,912 | 16,912 |
| Description | Amount |
|---|---|
| K-1 NON DEDUCTIBLE EXPENSES | 87 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 172 | 172 | ||
| INVESTMENT MANAGEMENT FEE | 33,667 | 33,667 | ||
| MEMBERSHIP FEES | 5,000 | |||
| EQUIPMENT RENTAL | 1,661 | |||
| INSURANCE | 33,089 | |||
| POSTAGE AND DELIVERY | 161 | |||
| SUPPLIES | 6,802 | |||
| UTILITIES | 634 | |||
| TELEPHONE | 7,317 | |||
| NETWORK - INFORMATION SYSTEM | 15,461 | |||
| PAYCHEX FEES | 2,100 | |||
| DUES AND SUBSCRIPTONS | 481 | |||
| REPAIRS | 1,141 | |||
| K-1 OTHER EXPENSE | 340 | 340 | ||
| MISC & OTHER EXPENSES | 1,163 | |||
| OFFICE EXPENSES | 383 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME | 3,178 | 3,178 | |
| MISCELLANEOUS INCOME | 1,000 | ||
| OTHER INCOME (REIMBURSEMENT) | 244,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
MORTGAGE RECEIVABLE - VFW |
1,999,280 |
|
MORTGAGE RECEIVABLE - 1700 DIXIE |
505,343 |
|
MORTGAGE RECEIVABLE - HOEFFNE |
140,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROF FEES/ COMPUTER SERVICES | 9,958 | |||
| OTHER PROFESSIONAL FEES | 651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER PAYROLL TAXES | 16,418 | 1,642 | ||
| FEDERAL EXCISE TAX | 40,704 | 40,704 | ||
| LICENSES AND PERMITS | 1,144 | |||
| FOREIGN TAX WITHHELD | 1,875 | 1,875 | ||
| REAL ESTATE TAXES | 2,733 | |||
| STATE TAXES | 3,320 | |||
| PROPERTY TAXES | 13 |