| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EUGENE F FERONTI, JR, CPA | 13,960 | 12,564 | 1,396 |
| Category | Amount |
|---|---|
| NONE |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMPUTER PROGRAM | 2000-08-04 | 237 | 237 | 3.0 | 237 | |||
| GUEST TRACKER SFTW | 2001-05-17 | 280 | 280 | 3.0 | 280 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KRAUSE FARM HOUSE | 1995-04-01 | 25,944 | 11,804 | M39 | 665 | ||||
| KNUTZEN WHT GUEST | 1995-04-01 | 10,361 | 4,721 | M39 | 266 | ||||
| KRAUSE FARM HOUSE | 1996-10-01 | 60,567 | 25,172 | M39 | 1,553 | ||||
| KNUTZEN WHT GUEST | 1996-10-01 | 32,500 | 13,502 | M39 | 833 | ||||
| POLE BARN | 1996-10-01 | 19,820 | 8,234 | M39 | 508 | ||||
| KRAUSE LOG BARN | 1996-10-01 | 30,442 | 12,659 | M39 | 781 | ||||
| KRAUSE LOG CABIN | 1996-10-01 | 26,612 | 11,054 | M39 | 682 | ||||
| STORAGE BUILDING | 2000-06-21 | 32,658 | 10,498 | M39 | 837 | ||||
| C C HANDYMAN | 1992-01-01 | 878 | L | ||||||
| WIRING | 1996-10-25 | 7,478 | 3,112 | M39 | 192 | ||||
| BLDG IMPROVEMENTS | 1998-02-08 | 200 | 74 | M39 | 5 | ||||
| ELECTRICAL IMPROV | 1998-05-15 | 1,290 | 483 | M39 | 33 | ||||
| ROOF-KRAUSE BARN | 1999-04-15 | 6,582 | 2,317 | M39 | 169 | ||||
| ROOF-KRAUSE CABIN | 1999-04-15 | 5,195 | 1,823 | M39 | 133 | ||||
| IMPR-HOGG/ERDMANN | 2001-01-01 | 3,439 | 1,056 | M39 | 88 | ||||
| IMPR-HOGG/ERDMANN | 2001-06-20 | 1,975 | 591 | M39 | 51 | ||||
| FURN & FIXTURES | 1983-01-01 | 9,218 | L | ||||||
| B&B WATER HEATER | 1995-10-13 | 377 | 377 | M7D | |||||
| HOT WATER HEATER | 1999-09-23 | 315 | 289 | DDB | 7 | ||||
| 6 ROCKING CHAIRS | 2001-04-26 | 534 | 534 | SL | 7 | ||||
| TREATED TABLE | 2001-08-07 | 235 | 235 | SL | 7 | ||||
| TRACTOR | 1993-07-27 | 6,500 | 6,500 | SL | 7 | ||||
| WHIRLPOOL DRYER | 1997-05-01 | 438 | 438 | SL | 7 | ||||
| LOT 11 KRAUSE FARM | 1983-01-01 | 4,622 | L | ||||||
| KRAUSE DRIVEWAY | 1994-01-01 | 2,040 | L | ||||||
| LOT 125 RUBERFELD | 1994-04-01 | 385 | L | ||||||
| FUCH'S PROPERTY | 1999-01-01 | 20,000 | L | ||||||
| LOT 25 RUBERFELD | 2001-01-01 | 2,380 | L | ||||||
| 2ND BREWERY-BLDG | 2001-01-01 | 83,700 | L | ||||||
| 2ND BREWERY-LAND | 2001-01-01 | 27,900 | L | ||||||
| FUCH'S PROPERTY | 1999-01-01 | 57,941 | 20,744 | SL | 39 | 1,486 | |||
| 200 AMP METER LOOP | 1997-07-28 | 1,350 | 541 | SL | 39 | 35 | |||
| RENOVATION-FUCH'S | 1999-06-30 | 7,091 | 2,465 | SL | 39 | 182 | |||
| A/C-FUCH'S PROP | 1999-11-02 | 2,800 | 945 | SL | 39 | 72 | |||
| TOILETS-ARTGALLERY | 2002-02-14 | 138 | 36 | M39 | 4 | ||||
| IMPROV-TEA ROOM | 2002-03-12 | 328 | 79 | M39 | 8 | ||||
| IMPROV-WINE SHOP | 2002-03-12 | 415 | 104 | M39 | 11 | ||||
| DISHWASHER-OLD ROS | 2002-01-25 | 400 | 400 | SL | 7 | ||||
| A/C UNIT-ADM BLDG | 2002-07-03 | 3,205 | 3,205 | SL | 7 | ||||
| IMPROV-ROSENBERG | 2002-08-01 | 1,300 | 309 | M39 | 33 | ||||
| IMPROV-BYBEE HOUSE | 2002-07-19 | 6,706 | 1,619 | M39 | 172 | ||||
| ROOF-KNUTZEN | 2002-05-20 | 4,790 | 1,173 | M39 | 123 | ||||
| IMPROV-BLOCK 8 | 2002-03-07 | 12,851 | 3,179 | M39 | 329 | ||||
| ROOF-BLOCK 8 | 2002-12-12 | 6,980 | 1,633 | M39 | 179 | ||||
| KITCHEN KNOBS | 2003-07-02 | 137 | 98 | M7 | |||||
| COMPUTER DESKS (2) | 2003-08-27 | 65 | 41 | M5 | |||||
| COMPUTER CHAIRS(2) | 2003-08-27 | 63 | 46 | M7 | |||||
| A/C UNIT-HOGG | 2003-05-29 | 6,279 | 4,513 | M7 | |||||
| A/C UNIT-OLD STONE | 2003-05-29 | 4,780 | 3,435 | M7 | |||||
| 2 COMPUTER SYSTEMS | 2003-07-30 | 2,320 | 1,494 | M5 | |||||
| DSL EQUIPMENT | 2003-07-30 | 257 | 167 | M5 | |||||
| A/C UNIT-OLD STONE | 2003-08-11 | 2,074 | 1,490 | M7 | |||||
| HEAT PUMP-KNUTZEN | 2003-08-11 | 2,190 | 1,575 | M7 | |||||
| FAX/COPIER | 2003-08-27 | 50 | 33 | M5 | |||||
| IMPROV-BYBEE FARM | 2003-08-27 | 2,410 | 508 | M39 | 62 | ||||
| A/C UNIT-BYBEE FRM | 2004-06-17 | 8,970 | 7,230 | M7 | |||||
| REFRIGERATOR-GUEST | 2004-05-06 | 118 | 96 | M7 | |||||
| DRYER-GUEST HOUSE | 2004-05-25 | 340 | 272 | M7 | |||||
| PH DIGGER-GUEST | 2004-11-10 | 35 | 27 | M7 | |||||
| A/C UNIT-LOG CABIN | 2004-10-10 | 124 | 100 | M7 | |||||
| A/C UNIT-OLD STONE | 2004-08-19 | 5,250 | 4,232 | M7 | |||||
| IMPROV-BYBEE FARM | 2004-06-30 | 18,420 | 3,668 | M39 | 472 | ||||
| IMPROV-HOGG ATTIC | 2004-03-09 | 864 | 174 | M39 | 22 | ||||
| IMPROV-KNUTZEN HSE | 2004-04-22 | 647 | 133 | M39 | 17 | ||||
| IMPROV-LOG CABIN | 2004-02-16 | 433 | 88 | M39 | 11 | ||||
| FURN-BYBEE FARM | 2004-03-03 | 202 | 162 | M7 | |||||
| BR FIXT-BYBEE FARM | 2004-05-25 | 754 | 607 | M7 | |||||
| FIXT-GUEST HOUSE | 2004-03-03 | 365 | 296 | M7 | |||||
| FIXT-HOGG ATTIC | 2004-03-03 | 350 | 282 | M7 | |||||
| FIXT-KNUTZEN HOUSE | 2004-05-25 | 762 | 613 | M7 | |||||
| B&B BEDDING | 2004-05-25 | 5,477 | 4,415 | M7 | |||||
| B&B FURNITURE | 2004-05-25 | 361 | 290 | M7 | |||||
| FUCHS | 2005-06-15 | 1,650 | 317 | M39 | 42 | ||||
| GAS STATION | 2005-06-15 | 107 | 22 | M39 | 3 | ||||
| KNUTZEN | 2005-06-15 | 33,191 | 6,419 | M39 | 851 | ||||
| HOGG HOUSE | 2005-06-15 | 4,455 | 860 | M39 | 114 | ||||
| LUMBER BARN | 2005-06-15 | 5,000 | 966 | M39 | 128 | ||||
| OFFICE HENKEL | 2005-06-15 | 4,759 | 920 | M39 | 122 | ||||
| CORNER BLDG HENKEL | 2005-06-15 | 4,759 | 920 | M39 | 122 | ||||
| OTHER 2005 | 2005-06-15 | 3,190 | 618 | M39 | 82 | ||||
| IMPROV-ART GALLERY | 2006-05-19 | 19,620 | 3,333 | M39 | 503 | ||||
| IMPROV-BYBEE SQUAR | 2006-09-25 | 67,843 | 10,942 | M39 | 1,739 | ||||
| IMPROV-CELLAR | 2006-09-07 | 4,554 | 736 | M39 | 117 | ||||
| IMPROV-CORNER BLDG | 2006-12-08 | 5,384 | 834 | M39 | 138 | ||||
| BYBEESQ BLK8 DECK | 2006-04-12 | 26,001 | 4,475 | M39 | 667 | ||||
| IMPROV-FUCHS | 2006-11-09 | 15,952 | 2,505 | M39 | 409 | ||||
| IMPROV-HOGG HOUSE | 2006-09-21 | 37,372 | 6,028 | M39 | 958 | ||||
| IMPROV-KNUTZEN GAR | 2006-03-10 | 7,191 | 1,250 | M39 | 184 | ||||
| IMPROV-KNUTZEN HSE | 2006-12-05 | 12,723 | 1,970 | M39 | 326 | ||||
| HSE FRM LA GRANGE | 2006-04-21 | 6,500 | 1,120 | M39 | 167 | ||||
| IMPROV-OFFICE BLDG | 2006-12-05 | 10,978 | 1,698 | M39 | 281 | ||||
| IMP-STONE BREWERY | 2006-09-15 | 8,306 | 1,340 | M39 | 213 | ||||
| IMPROV-POLE BARN | 2006-01-11 | 150 | 28 | M39 | 4 | ||||
| IMPR-ROSENBERG BLD | 2006-07-06 | 7,630 | 1,266 | M39 | 196 | ||||
| IMPROV-TEA ROOM | 2006-04-12 | 11,358 | 1,953 | M39 | 291 | ||||
| IMPROV-WINE SHOP | 2006-12-08 | 138 | 24 | M39 | 4 | ||||
| 2006 A/C | 2006-01-20 | 4,315 | 4,052 | M7D | 263 | ||||
| HP PRINTER | 2006-03-01 | 150 | 142 | M7 | 7 | ||||
| A/C ART GALLERY | 2006-03-20 | 4,800 | 836 | M39 | 123 | ||||
| A/C CORNER BLDG | 2006-03-20 | 988 | 170 | M39 | 25 | ||||
| A/C KNUTZEN GARAGE | 2006-03-20 | 1,090 | 190 | M39 | 28 | ||||
| A/C TEA ROOM | 2006-06-02 | 7,210 | 1,210 | M39 | 185 | ||||
| DIGITAL CAMERA | 2006-04-26 | 130 | 126 | M7 | 4 | ||||
| A/C BARBER SHOP | 2006-05-25 | 170 | 27 | M39 | 4 | ||||
| PROPANE TANK FUCHS | 2006-07-28 | 365 | 58 | M39 | 9 | ||||
| A/C HOGG ATTIC | 2006-09-22 | 225 | 38 | M39 | 6 | ||||
| IMPROV-BLOCK 8 | 2007-03-12 | 1,600 | 238 | M39 | 41 | ||||
| IMPROV-BYBEE FARM | 2007-10-14 | 2,205 | 297 | M39 | 57 | ||||
| IMPROV-BYBEE KRAUS | 2007-08-04 | 578 | 81 | M39 | 15 | ||||
| IMPROV-BYBEE SQ | 2007-06-15 | 2,134 | 305 | M39 | 55 | ||||
| IMPROV-DECK BLOCK8 | 2007-06-15 | 180 | 28 | M39 | 5 | ||||
| IMPROV-HOGG | 2007-06-07 | 440 | 61 | M39 | 11 | ||||
| IMPROV-KNUTZEN HSE | 2007-08-14 | 1,200 | 167 | M39 | 31 | ||||
| IMPROV-LOG CABIN | 2007-06-23 | 149 | 22 | M39 | 4 | ||||
| BYBEE SIGN | 2007-01-18 | 38 | 34 | M7 | 3 | ||||
| BYBEE SQUARE SIGN | 2007-01-16 | 750 | 678 | M7 | 66 | ||||
| BYBEE FM DISHWSHER | 2007-08-16 | 325 | 278 | M7 | 29 | ||||
| BYBEE FRM-COMP SAV | 2007-10-12 | 171 | 143 | M7 | 15 | ||||
| KNUTZEN-AIR QU SYS | 2007-10-12 | 1,851 | 1,548 | M7 | 162 | ||||
| BYBEE FM SHOWER DR | 2007-10-18 | 454 | 380 | M7 | 40 | ||||
| IMPROV-BYBEE SQ | 2008-04-15 | 399 | 47 | M39 | 10 | ||||
| IMPROV-BLOCK 8 | 2008-04-10 | 1,647 | 198 | M39 | 42 | ||||
| IMPROV-OLD STONE B | 2008-05-27 | 8,680 | 1,031 | M39 | 223 | ||||
| IMPROV-WINE SHOP | 2008-12-10 | 17,232 | 1,786 | M39 | 442 | ||||
| IMPROV-LOG CABIN | 2008-12-30 | 9,545 | 990 | M39 | 245 | ||||
| IMPROV-BYBEE SQ | 2009-12-10 | 998 | 79 | M39 | 26 | ||||
| IMPROV-WINE SHOP | 2009-05-04 | 798 | 73 | M39 | 20 | ||||
| IMPROV-TEA ROOM | 2010-12-31 | 3,143 | 165 | M39 | 81 | ||||
| IMPROV-STONE CELLR | 2010-12-31 | 1,973 | 104 | M39 | 51 | ||||
| IMPROV-BYBEE SQ | 2010-12-31 | 7,419 | 388 | M39 | 190 | ||||
| INPROV-OLD ST & RO | 2010-12-31 | 3,967 | 208 | M39 | 102 | ||||
| F&F | 2010-12-31 | 402 | 265 | M5 | 55 | ||||
| EQUIP-ROSENBG | 2010-12-31 | 1,575 | 800 | M7 | 221 | ||||
| EQUIP-HOGG | 2010-12-31 | 783 | 398 | M7 | 110 | ||||
| EQUIP-PUMP | 2010-12-31 | 600 | 304 | M7 | 84 | ||||
| EQUIP-3 TON AIR | 2010-12-31 | 3,892 | 1,977 | M7 | 547 | ||||
| 2011-IMPROV BLOCK8 | 2011-12-31 | 1,216 | 32 | M39 | 31 | ||||
| 2011-EQUIP BYBEE S | 2011-12-31 | 756 | 235 | M7 | 149 | ||||
| 2011-IMPROV BYBEE | 2011-12-31 | 8,289 | 222 | M39 | 213 | ||||
| 2011-EQUIP CORNER | 2011-12-31 | 573 | 178 | M7 | 113 | ||||
| 2011-IMPROV CORNER | 2011-12-31 | 3,219 | 86 | M39 | 83 | ||||
| 2011-IMPROV BLOCK8 | 2011-12-31 | 3,600 | 96 | M39 | 92 | ||||
| 2011-DELL COMPUTER | 2011-12-31 | 796 | 342 | M5 | 181 | ||||
| 2011-EQUIP HOGG | 2011-12-31 | 10,076 | 3,136 | M7 | 1,983 | ||||
| 2011-IMPROV HOGG | 2011-12-31 | 7,446 | 199 | M39 | 191 | ||||
| 2011-IMPROV KNUTZN | 2011-12-31 | 5,816 | 155 | M39 | 149 | ||||
| 2011-IMPROV OFFICE | 2011-12-31 | 3,485 | 93 | M39 | 89 | ||||
| 2011-IMPROV ROSENB | 2011-12-31 | 4,544 | 122 | M39 | 117 | ||||
| 2011-IMPROV WINE S | 2011-12-31 | 4,099 | 109 | M39 | 105 | ||||
| 2012-IMPROV BYBEE | 2012-12-31 | 12,227 | 13 | M39 | 314 | ||||
| 2012-IMPROV CITY B | 2012-12-31 | 2,785 | 3 | M39 | 71 | ||||
| 2012-IMPROV CORNER | 2012-12-31 | 10,832 | 12 | M39 | 278 | ||||
| 2012- A/C CORNER | 2012-12-31 | 5,000 | 178 | M7 | 1,378 | ||||
| 2012-A/C KNUTZEN | 2012-12-31 | 6,775 | 242 | M7 | 1,867 | ||||
| 2012-IMPROV KNUTZN | 2012-12-31 | 120 | M39 | 3 | |||||
| 2012-IMPROV LOG CB | 2012-12-31 | 14,608 | 16 | M39 | 375 | ||||
| 2012-F&F SOFTWARE | 2012-12-31 | 189 | 16 | M3 | 115 | ||||
| 2012-A/C ROSENBERG | 2012-12-31 | 1,315 | 47 | M7 | 362 | ||||
| 2012-IMPROV OFFICE | 2012-12-31 | 157 | M39 | 4 | |||||
| 2013-EQUIP BYBEE S | 2013-09-16 | 1,110 | M7 | 159 | |||||
| 2013-IMPROV BYBEE | 2013-12-21 | 9,872 | M39 | 11 | |||||
| 2013-F&F BYBEE SQU | 2013-08-15 | 2,578 | M7 | 368 | |||||
| 2013-IMPROV HOGG | 2013-04-26 | 905 | M39 | 16 | |||||
| 2013-IMPROV BY FRM | 2013-03-01 | 9,694 | M39 | 197 | |||||
| 2013-IMPROV CTY BD | 2013-03-22 | 320 | M39 | 7 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| KRAUSE FARM HOUSE | 25,944 | 13,475 | ||
| KNUTZEN WHT GUEST | 10,361 | 5,374 | ||
| KRAUSE FARM HOUSE | 60,567 | 33,842 | ||
| KNUTZEN WHT GUEST | 32,500 | 18,165 | ||
| POLE BARN | 19,820 | 11,078 | ||
| KRAUSE LOG BARN | 30,442 | 17,002 | ||
| KRAUSE LOG CABIN | 26,612 | 14,876 | ||
| STORAGE BUILDING | 32,658 | 21,323 | ||
| C C HANDYMAN | 878 | 878 | ||
| WIRING | 7,478 | 4,174 | ||
| BLDG IMPROVEMENTS | 200 | 121 | ||
| ELECTRICAL IMPROV | 1,290 | 774 | ||
| ROOF-KRAUSE BARN | 6,582 | 4,096 | ||
| ROOF-KRAUSE CABIN | 5,195 | 3,239 | ||
| IMPR-HOGG/ERDMANN | 3,439 | 2,295 | ||
| IMPR-HOGG/ERDMANN | 1,975 | 1,333 | ||
| FURN & FIXTURES | 9,218 | 9,218 | ||
| B&B WATER HEATER | 377 | |||
| HOT WATER HEATER | 315 | 26 | ||
| 6 ROCKING CHAIRS | 534 | |||
| TREATED TABLE | 235 | |||
| TRACTOR | 6,500 | |||
| WHIRLPOOL DRYER | 438 | |||
| COMPUTER PROGRAM | 237 | |||
| GUEST TRACKER SFTW | 280 | |||
| LOT 11 KRAUSE FARM | 4,622 | 4,622 | ||
| KRAUSE DRIVEWAY | 2,040 | 2,040 | ||
| LOT 125 RUBERFELD | 385 | 385 | ||
| FUCH'S PROPERTY | 20,000 | 20,000 | ||
| LOT 25 RUBERFELD | 2,380 | 2,380 | ||
| 2ND BREWERY-BLDG | 83,700 | 83,700 | ||
| 2ND BREWERY-LAND | 27,900 | 27,900 | ||
| FUCH'S PROPERTY | 57,941 | 35,711 | ||
| 200 AMP METER LOOP | 1,350 | 774 | ||
| RENOVATION-FUCH'S | 7,091 | 4,444 | ||
| A/C-FUCH'S PROP | 2,800 | 1,783 | ||
| TOILETS-ARTGALLERY | 138 | 98 | ||
| IMPROV-TEA ROOM | 328 | 241 | ||
| IMPROV-WINE SHOP | 415 | 300 | ||
| DISHWASHER-OLD ROS | 400 | |||
| A/C UNIT-ADM BLDG | 3,205 | |||
| IMPROV-ROSENBERG | 1,300 | 958 | ||
| IMPROV-BYBEE HOUSE | 6,706 | 4,915 | ||
| ROOF-KNUTZEN | 4,790 | 3,494 | ||
| IMPROV-BLOCK 8 | 12,851 | 9,343 | ||
| ROOF-BLOCK 8 | 6,980 | 5,168 | ||
| KITCHEN KNOBS | 137 | 39 | ||
| COMPUTER DESKS (2) | 65 | 24 | ||
| COMPUTER CHAIRS(2) | 63 | 17 | ||
| A/C UNIT-HOGG | 6,279 | 1,766 | ||
| A/C UNIT-OLD STONE | 4,780 | 1,345 | ||
| 2 COMPUTER SYSTEMS | 2,320 | 826 | ||
| DSL EQUIPMENT | 257 | 90 | ||
| A/C UNIT-OLD STONE | 2,074 | 584 | ||
| HEAT PUMP-KNUTZEN | 2,190 | 615 | ||
| FAX/COPIER | 50 | 17 | ||
| IMPROV-BYBEE FARM | 2,410 | 1,840 | ||
| A/C UNIT-BYBEE FRM | 8,970 | 1,740 | ||
| REFRIGERATOR-GUEST | 118 | 22 | ||
| DRYER-GUEST HOUSE | 340 | 68 | ||
| PH DIGGER-GUEST | 35 | 8 | ||
| A/C UNIT-LOG CABIN | 124 | 24 | ||
| A/C UNIT-OLD STONE | 5,250 | 1,018 | ||
| IMPROV-BYBEE FARM | 18,420 | 14,280 | ||
| IMPROV-HOGG ATTIC | 864 | 668 | ||
| IMPROV-KNUTZEN HSE | 647 | 497 | ||
| IMPROV-LOG CABIN | 433 | 334 | ||
| FURN-BYBEE FARM | 202 | 40 | ||
| BR FIXT-BYBEE FARM | 754 | 147 | ||
| FIXT-GUEST HOUSE | 365 | 69 | ||
| FIXT-HOGG ATTIC | 350 | 68 | ||
| FIXT-KNUTZEN HOUSE | 762 | 149 | ||
| B&B BEDDING | 5,477 | 1,062 | ||
| B&B FURNITURE | 361 | 71 | ||
| FUCHS | 1,650 | 1,291 | ||
| GAS STATION | 107 | 82 | ||
| KNUTZEN | 33,191 | 25,921 | ||
| HOGG HOUSE | 4,455 | 3,481 | ||
| LUMBER BARN | 5,000 | 3,906 | ||
| OFFICE HENKEL | 4,759 | 3,717 | ||
| CORNER BLDG HENKEL | 4,759 | 3,717 | ||
| OTHER 2005 | 3,190 | 2,490 | ||
| IMPROV-ART GALLERY | 19,620 | 15,784 | ||
| IMPROV-BYBEE SQUAR | 67,843 | 55,162 | ||
| IMPROV-CELLAR | 4,554 | 3,701 | ||
| IMPROV-CORNER BLDG | 5,384 | 4,412 | ||
| BYBEESQ BLK8 DECK | 26,001 | 20,859 | ||
| IMPROV-FUCHS | 15,952 | 13,038 | ||
| IMPROV-HOGG HOUSE | 37,372 | 30,386 | ||
| IMPROV-KNUTZEN GAR | 7,191 | 5,757 | ||
| IMPROV-KNUTZEN HSE | 12,723 | 10,427 | ||
| HSE FRM LA GRANGE | 6,500 | 5,213 | ||
| IMPROV-OFFICE BLDG | 10,978 | 8,999 | ||
| IMP-STONE BREWERY | 8,306 | 6,753 | ||
| IMPROV-POLE BARN | 150 | 118 | ||
| IMPR-ROSENBERG BLD | 7,630 | 6,168 | ||
| IMPROV-TEA ROOM | 11,358 | 9,114 | ||
| IMPROV-WINE SHOP | 138 | 110 | ||
| 2006 A/C | 4,315 | |||
| HP PRINTER | 150 | 1 | ||
| A/C ART GALLERY | 4,800 | 3,841 | ||
| A/C CORNER BLDG | 988 | 793 | ||
| A/C KNUTZEN GARAGE | 1,090 | 872 | ||
| A/C TEA ROOM | 7,210 | 5,815 | ||
| DIGITAL CAMERA | 130 | |||
| A/C BARBER SHOP | 170 | 139 | ||
| PROPANE TANK FUCHS | 365 | 298 | ||
| A/C HOGG ATTIC | 225 | 181 | ||
| IMPROV-BLOCK 8 | 1,600 | 1,321 | ||
| IMPROV-BYBEE FARM | 2,205 | 1,851 | ||
| IMPROV-BYBEE KRAUS | 578 | 482 | ||
| IMPROV-BYBEE SQ | 2,134 | 1,774 | ||
| IMPROV-DECK BLOCK8 | 180 | 147 | ||
| IMPROV-HOGG | 440 | 368 | ||
| IMPROV-KNUTZEN HSE | 1,200 | 1,002 | ||
| IMPROV-LOG CABIN | 149 | 123 | ||
| BYBEE SIGN | 38 | 1 | ||
| BYBEE SQUARE SIGN | 750 | 6 | ||
| BYBEE FM DISHWSHER | 325 | 18 | ||
| BYBEE FRM-COMP SAV | 171 | 13 | ||
| KNUTZEN-AIR QU SYS | 1,851 | 141 | ||
| BYBEE FM SHOWER DR | 454 | 34 | ||
| IMPROV-BYBEE SQ | 399 | 342 | ||
| IMPROV-BLOCK 8 | 1,647 | 1,407 | ||
| IMPROV-OLD STONE B | 8,680 | 7,426 | ||
| IMPROV-WINE SHOP | 17,232 | 15,004 | ||
| IMPROV-LOG CABIN | 9,545 | 8,310 | ||
| IMPROV-BYBEE SQ | 998 | 893 | ||
| IMPROV-WINE SHOP | 798 | 705 | ||
| IMPROV-TEA ROOM | 3,143 | 2,897 | ||
| IMPROV-STONE CELLR | 1,973 | 1,818 | ||
| IMPROV-BYBEE SQ | 7,419 | 6,841 | ||
| INPROV-OLD ST & RO | 3,967 | 3,657 | ||
| F&F | 402 | 82 | ||
| EQUIP-ROSENBG | 1,575 | 554 | ||
| EQUIP-HOGG | 783 | 275 | ||
| EQUIP-PUMP | 600 | 212 | ||
| EQUIP-3 TON AIR | 3,892 | 1,368 | ||
| 2011-IMPROV BLOCK8 | 1,216 | 1,153 | ||
| 2011-EQUIP BYBEE S | 756 | 372 | ||
| 2011-IMPROV BYBEE | 8,289 | 7,854 | ||
| 2011-EQUIP CORNER | 573 | 282 | ||
| 2011-IMPROV CORNER | 3,219 | 3,050 | ||
| 2011-IMPROV BLOCK8 | 3,600 | 3,412 | ||
| 2011-DELL COMPUTER | 796 | 273 | ||
| 2011-EQUIP HOGG | 10,076 | 4,957 | ||
| 2011-IMPROV HOGG | 7,446 | 7,056 | ||
| 2011-IMPROV KNUTZN | 5,816 | 5,512 | ||
| 2011-IMPROV OFFICE | 3,485 | 3,303 | ||
| 2011-IMPROV ROSENB | 4,544 | 4,305 | ||
| 2011-IMPROV WINE S | 4,099 | 3,885 | ||
| 2012-IMPROV BYBEE | 12,227 | 11,900 | ||
| 2012-IMPROV CITY B | 2,785 | 2,711 | ||
| 2012-IMPROV CORNER | 10,832 | 10,542 | ||
| 2012- A/C CORNER | 5,000 | 3,444 | ||
| 2012-A/C KNUTZEN | 6,775 | 4,666 | ||
| 2012-IMPROV KNUTZN | 120 | 117 | ||
| 2012-IMPROV LOG CB | 14,608 | 14,217 | ||
| 2012-F&F SOFTWARE | 189 | 58 | ||
| 2012-A/C ROSENBERG | 1,315 | 906 | ||
| 2012-IMPROV OFFICE | 157 | 153 | ||
| 2013-EQUIP BYBEE S | 1,110 | 951 | ||
| 2013-IMPROV BYBEE | 9,872 | 9,861 | ||
| 2013-F&F BYBEE SQU | 2,578 | 2,210 | ||
| 2013-IMPROV HOGG | 905 | 889 | ||
| 2013-IMPROV BY FRM | 9,694 | 9,497 | ||
| 2013-IMPROV CTY BD | 320 | 313 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BUILDING RESTORATION SUPPLIES | 9,851 | 9,851 | 9,851 |
| DEPOSITS | 100 | 100 | 100 |
| MINERAL INTERESTS | 154,500 | 154,500 | 154,500 |
| NET INTANGIBLE ASSETS | 245 | 245 | 245 |
| ROUNDING |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 13,092 | 13,092 | ||
| BANK & CREDIT CARD CHARGES | 12,620 | 12,620 | ||
| CONTRACT LABOR | 6,085 | 5,800 | ||
| UTILITIES | 2,498 | 2,498 | ||
| OFFICE EXPENSES | 121 | 134 | ||
| SPECIAL EVENT EXPENSES | 1,119 | 1,119 | ||
| BLOCK 8 | 83,069 | 83,069 | ||
| CITY BUILDING EXPENSE | 602 | 602 | ||
| DOLLAR ROUNDING | -2 | -2 | ||
| Rent and Royalty Expense | 15,759 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 968 | 968 | |
| DOLLAR ROUNDING | |||
| Royalty Income | 51,614 | 51,614 |
| Description | Amount |
|---|---|
| FEDERAL TAX PAYMENTS | 8,706 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 94 | 94 |
| RENTAL DEPOSITS PAYABLE | 9,344 | 9,844 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
ROUND TOP LIBRARY |
122,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL SERV | 80,000 | 72,000 | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 4,304 | 4,304 |