| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,615 | 0 | 7,615 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WISC-IV KIT (85%) | 2006-03-27 | 954 | 735 | 64 | 6.55 % | 62 | |||
| WPPSI-III KIT (85%) | 2006-03-28 | 936 | 721 | 64 | 6.55 % | 61 | |||
| WJ III KIT (85%) | 2006-03-24 | 574 | 443 | 64 | 6.55 % | 38 | |||
| WAIS-IV BASIC TRAIN (85%) | 2009-05-26 | 961 | 344 | 91 | 10.0000 | 96 | |||
| RECEPTION DESK | 2011-10-02 | 899 | 160 | 91 | 7.0000 | 128 | |||
| BOOMERANG PENINSULA DESK | 2011-11-19 | 1,092 | 169 | 91 | 7.0000 | 156 | |||
| WRITING DESK | 2011-11-25 | 1,099 | 170 | 91 | 7.0000 | 157 | |||
| OFFICE CHAIR | 2011-05-16 | 1,137 | 257 | 91 | 7.0000 | 162 | |||
| 2 PHONE LINES | 2011-11-02 | 1,295 | 76 | 91 | 20.0000 | 65 | |||
| WIRING FOR NEW OFFICES | 2011-11-16 | 1,980 | 107 | 91 | 20.0000 | 99 | |||
| (3) IMAC 21.5 REFURBISHED | 2012-11-09 | 3,053 | 153 | 53 | 38.00 % | 1,160 | |||
| (2) IMAC 21.5 REFURBISHED | 2012-11-09 | 1,856 | 93 | 53 | 38.00 % | 705 | |||
| (2) IMAC 21.5 REFURBISHED | 2012-11-09 | 1,156 | 58 | 53 | 38.00 % | 439 | |||
| IPAD 4G LTE RD1 | 2012-11-26 | 878 | 44 | 53 | 38.00 % | 334 | |||
| 15 INCH MACBOOK PRO | 2012-11-26 | 1,948 | 97 | 53 | 38.00 % | 740 | |||
| IMAC 21.5 REFURBISHED | 2012-12-19 | 1,291 | 65 | 53 | 38.00 % | 491 | |||
| WD SENTINEL DX SERVER | 2012-10-18 | 900 | 45 | 53 | 38.00 % | 342 | |||
| TEST KIT - WIAT-III | 2012-07-01 | 644 | 97 | 53 | 34.00 % | 219 | |||
| TEST KIT - WICA IV | 2012-07-01 | 1,069 | 160 | 53 | 34.00 % | 363 | |||
| TEST KIT - WISC-IV INTEGR | 2012-07-01 | 1,249 | 187 | 53 | 34.00 % | 425 | |||
| TEST KIT - WPPSI-IV | 2012-07-01 | 1,030 | 155 | 53 | 34.00 % | 350 | |||
| TEST KIT - WIAT-III | 2012-07-01 | 644 | 97 | 53 | 34.00 % | 219 | |||
| TEST KIT - KTEA-II A | 2012-07-01 | 190 | 29 | 53 | 34.00 % | 65 | |||
| TEST KIT - KTEA II B | 2012-07-01 | 190 | 29 | 53 | 34.00 % | 65 | |||
| FIJITSU 6230Z COLOR SCANN | 2013-04-11 | 1,460 | 53 | 20.00 % | 292 | ||||
| CRANEL PAPER VISION | 2013-04-11 | 708 | 53 | 20.00 % | 142 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 43,850 | 26,523 | 17,327 | 17,327 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT DEPOSIT | 2,305 | 2,305 | |
| SECURITY DEPOSIT | 2,305 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,368 | 1,368 | ||
| BANK FEES | 726 | 726 | ||
| COMPUTER EXPENSES | 7,117 | 7,117 | ||
| COPIER LEASE | 3,041 | 3,041 | ||
| DIGITIZE & SACNNER EXPENSE | 196 | 196 | ||
| DISCOUNTS | 2,338 | 2,388 | ||
| DUES, SUBS, BOOKS, TAPES | 1,207 | 1,207 | ||
| GIFTS & PROMOTION | 174 | 174 | ||
| INSURANCE | 6,826 | 6,826 | ||
| LICENSES & PERMITS | 243 | 243 | ||
| MEALS & ENTERTAINMENT | 888 | 888 | ||
| MERCHANT FEES | 16,872 | 16,535 | 337 | |
| MILEAGE | 685 | 685 | ||
| OFFICE EXPENSE | 3,588 | 3,588 | ||
| OUTSIDE SERVICES | 10,165 | 10,165 | ||
| PAYOLL TAXES | 23,506 | 23,506 | ||
| POSTAGE | 3,277 | 3,277 | ||
| REPAIRS & MAINTENANCE | 699 | 699 | ||
| TELEPHONE | 8,157 | 8,157 | ||
| TESTING MATERIALS | 1,362 | 1,362 | ||
| VSR-ISLA VIDEO | 1,150 | 1,150 | ||
| WEBSITE EXPENSE | 7,300 | 7,300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COUNSELING & CONSULTING | 22,650 | ||
| MISCELLANEOUS INCOME | 598 | 598 | |
| NEEDS ASSESSMENTS | 59,622 | ||
| PRESENTATIONS | 25,305 | ||
| SUPERVISIONS | 1,200 | ||
| TESTING | 277,070 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| PUBLICATION SALES | 20,964 | 7,987 | 12,977 |
| Name | Address |
|---|---|
| STEVE JANE HAAS |
1855 E NICHOLS PLACE CENTINNIAL,CO80122 |
| CLIFTON LARSON ALLEN WEALTH ADVISOR |
8390 E CRESCENT PKWY GREENWOOD VILLAGE,CO80111 |
| JENNIFER DONALD |
1576 RIDGEVIEW DR LOUISVILLE,CO80027 |