| Contractor | Explanation |
|---|---|
| PRIME BUCHHOLZ ASSOCIATES INC | INVESTMENT ADVISORY FEES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACADIAN INTL SMALL CAP FUND | FMV | 3,140,168 | 3,140,168 |
| ARCHSTONE ABSOLUTE | FMV | 3,284,150 | 3,284,150 |
| ADAGE CAPITAL PARTNERS | FMV | 5,426,257 | 5,426,257 |
| COLCHESTER GLOBAL BOND FUND | FMV | 3,135,621 | 3,135,621 |
| BARLOW OFFSHORE PARTNERS | FMV | 3,347,608 | 3,347,608 |
| GENEVA MIDCAP GROWTH EQUITIES | FMV | 2,490,427 | 2,490,427 |
| CITY OF LONDON EMERGING MARKET | FMV | 0 | 0 |
| TIFF ABSOLUTE RETURN POOL II | FMV | 4,037,263 | 4,037,263 |
| VANGUARD INFLATION PROTECTED | FMV | 0 | 0 |
| EDGBASTON ASIAN EQUITY | FMV | 2,026,753 | 2,026,753 |
| VANGUARD MID CAP VALUE | FMV | 2,277,495 | 2,277,495 |
| MAP 2003 LP | FMV | 475,482 | 2,940,859 |
| MAP 2004 LP | FMV | 261,921 | 654,939 |
| DODGE & COX INTERNATIONAL FUND | FMV | 3,656,654 | 3,656,654 |
| AG CORE PLUS REALTY III | FMV | 1,040,739 | 1,040,739 |
| SYSTEMATIC MID CAP VALUE FUND | FMV | 0 | 0 |
| MAP 2009 LP | FMV | 412,241 | 688,401 |
| VANGUARD 500 INDEX FUND | FMV | 1,711,691 | 1,711,691 |
| VANGUARD SHORT TERM TREASURY | FMV | 0 | 0 |
| VANGUARD ENERGY FUND | FMV | 1,883,728 | 1,883,728 |
| WILLIAM BLAIR INTERNATL | FMV | 0 | 0 |
| GRESHAM TAP | FMV | 1,388,352 | 1,388,352 |
| VANGUARD EMERGING MKTS | FMV | 2,546,410 | 2,546,410 |
| HARBOR INTERNATIONAL | FMV | 2,010,476 | 2,010,476 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 5,732 | 6,567 | 6,567 |
| SECURITY DEPOSIT | 2,252 | 2,253 | 2,253 |
| PREPAID EXCISE TAX | 8,130 | 0 | 0 |
| DUE FROM BROKER | 525,000 | 4,500,000 | 4,500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 79 | 79 | ||
| DONATIONS | 100 | 100 | ||
| OFFICE SUPPLIES PHONE POSTAGE | 6,296 | 6,296 | ||
| INSURANCE | 2,190 | 2,190 | ||
| PAYROLL PROCESSING | 836 | 836 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACADIAN INTL SMALL CAP | 48,472 | ||
| ADAGE CAPITAL | -672 | ||
| CITY OF LONDON EMERGING MARKETS | -7 | ||
| COLCHESTER GLOBAL BOND FUND | -99,001 | ||
| EDGBASTON ASIAN EQUITY TRUST | -1,510 | ||
| MAP 2003 LP | 225,164 | 267,264 | |
| MAP 2004 LP | 20,176 | 39,908 | |
| MAP 2009 LP | 5,725 | 40,339 | |
| ANGELO GORDON CORE PLUS II | 186,580 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,982,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 245,221 | 154,791 |