| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS 020-60040-9 | 3,268,817 | 3,275,792 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS 020-60038-3 | 1,299,585 | 1,849,642 |
| GOLDMAN SACHS 020-60037-5 | 448,389 | 458,653 |
| GOLDMAN SACHS 020-60365-5 | 485,000 | 557,379 |
| GOLDMAN SACHS XXX-XX263-8 | 500,000 | 503,211 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS BDC, INC. (A/C 039-1) | AT COST | 98,652 | 100,550 |
| FIXED INCOME (A/C 037-5) | AT COST | 222,985 | 224,063 |
| HEDGE FUNDS (A/C 037-5) | AT COST | 251,432 | 256,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARRISON & HELD, LLP | 3,264 | 3,264 | 0 |
| Description | Amount |
|---|---|
| BASIS AND ACCRUAL ADJUSTMENTS | 71,087 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLDMAN SACHS 020-60039-1 - DISTRIBUTIONS | 1,348 | 1,348 | 1,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN SACHS FEES 038-3 | 28,241 | 28,241 | 0 | |
| GOLDMAN SACHS FEES 039-1 | 1,484 | 1,484 | 0 | |
| GOLDMAN SACHS FEES 040-9 | 13,550 | 13,550 | 0 | |
| GOLDMAN SACHS FEES 365-5 | 5,363 | 5,363 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES - 2011 | 5,242 | 5,242 | 0 | |
| EXCISE TAXES - 2012 | 10,000 | 10,000 | 0 |