| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,579 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN ORIGINATION FEE | 2008-02-29 | 40 | 13 | 15 | 3 | 3 | 3 | 16 |
| Person Name | Explanation |
|---|---|
| ALEC SOU | |
| SOMPHONE SOU | |
| MIKE SOU | |
| SUNISA SOU | |
| KEVIN KONDO | |
| SIDNEY GOO |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-12-31 | 1,692,369 | 175,849 | S/L | 39.0000 | 43,394 | 43,394 | 43,394 | |
| BUILDING IMPROVEMENTS | 2009-12-31 | 54,228 | 4,229 | S/L | 39.0000 | 1,391 | 1,391 | 1,391 | |
| BUILDING IMPROVEMENTS | 2010-12-31 | 107,268 | 5,501 | S/L | 39.0000 | 2,750 | 2,750 | 2,750 | |
| BUILDING IMPROVEMENT | 2008-12-31 | 123,800 | 12,367 | S/L | 39.0000 | 3,174 | 3,174 | 3,174 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,977,705 | 248,671 | 1,729,034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAHI'AI GALA | 838 | 838 | ||
| LAKEVIEW | 718 | 718 | 718 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAHI'AI GALA | ||||
| BANK SERVICE FEES | 89 | 89 | ||
| CREDIT CARD FEES | 527 | 527 | ||
| DECORATIONS & SUPPLIES | 618 | 618 | ||
| ENTERTAINMENT | 300 | 300 | ||
| FOOD COSTS | 3,234 | 3,234 | ||
| OFFICE EXPENSES | 146 | 146 | ||
| OUTSIDE SERVICES | 200 | 200 | ||
| EQUIPMENT RENTALS | 9,505 | 9,505 | ||
| GENERAL EXCISE TAX | 1,182 | 1,182 | ||
| LAKEVIEW | ||||
| ADVERTISING | 1,072 | 1,072 | 1,072 | |
| BANK SERVICE FEES | 109 | 109 | 109 | |
| COMPUTER EXPENSES | 2,789 | 2,789 | 2,789 | |
| EXTERMINATION SERVICES | 2,775 | 2,775 | 2,775 | |
| GROUNDS EXPENSES | 2,034 | 2,034 | 2,034 | |
| INSURANCE | 3,483 | 3,483 | 3,483 | |
| HEALTH INSURANCE BENEFITS | 4,000 | 4,000 | 4,000 | |
| MISCELLANEOUS | 35 | 35 | 35 | |
| MAINTENANCE EXPENSE | 6,428 | 6,428 | 6,428 | |
| OFFICE EXPENSES | 2,410 | 2,410 | 2,410 | |
| LEASE EXPENSE | 3,730 | 3,730 | 3,730 | |
| SALARIES & WAGES | 18,256 | 18,256 | 18,256 | |
| SECURITY | 1,445 | 1,445 | 1,445 | |
| SUBSCRIPTION, DUES & FEES | 43 | 43 | 43 | |
| TELEPHONE | 936 | 936 | 936 | |
| TRAINING | 869 | 869 | 869 | |
| UTILITIES RENTAL | 26,728 | 26,728 | 26,728 | |
| REFUSE | 3,594 | 3,594 | 3,594 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAHI'AI GALA | 34,000 | 34,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 16,736 | 17,633 |
| LOAN PAYABLE USDA | 1,740,633 | 1,687,176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAKEVIEW | 25,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAKEVIEW | 2,307 |