| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,100 | 16,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HITE HEDGE, LTD. | 5,112,332 | 5,112,332 | |
| MEMBRES, LLC | 5,204,499 | 5,204,499 | |
| DEFINITIVE GUARDIAN PARTNERS | 0 | 0 | |
| CANADIAN PESO 20 | 5,082,591 | 5,082,591 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | 3,862,111 | 4,655,466 | 4,655,466 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 29,326 | 29,326 | ||
| CUSTODY FEES - NORTHERN TRUST | 15,537 | 15,537 | ||
| OTHER FEES | 2,145 | 2,145 | ||
| MEMBRES, LLC- OTHER DEDUCTIONS | 157,714 | 157,714 | ||
| HITE HEDGE, LP-CHARITABLES | 47 | 47 | ||
| HITE HEDGE, LP-N/D EXP | 435 | |||
| DEFINITIVE GUARDIAN-OTHER DED | 81,247 | 81,247 | ||
| DEFINITIVE GUARDIAN-N/D EXP | 2,957 | |||
| CANADIAN PESO 20- OTHER DEDUCT | 14,120 | 14,120 | ||
| CANADIAN PESO 20-N/D EXP | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBRES, LLC - OTHER INCOME | 90,988 | 90,988 | |
| HITE HEDGE, LP - ORDINARY INCOME | 140,750 | 140,750 | |
| HITE HEDGE, LP - RENTAL INCOME | 3 | 3 | |
| HITE HEDGE, LP - ROYALTY INCOME | 2,665 | 2,665 | |
| HITE HEDGE, LP - 1231 GAIN | -273 | -273 | |
| HITE HEDGE, LP - SEC TRADING INCOME | -36,732 | -36,732 | |
| HITE HEDGE, LP - SWAP INCOME | 133,171 | 133,171 | |
| NORTHERN TRUST - WCA01 - SEC 988 INCOME | -769 | -769 | |
| DEFINITIVE GUARDIAN - SWAP INCOME | -26,362 | -26,362 | |
| DEFINITIVE GUARDIAN - OTHER INCOME | 127,482 | ||
| CANADIAN PESO 20 - SEC 988 INCOME | 538 | 538 | |
| CANADIAN PESO 20 - RENTAL INCOME | -71 | -71 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 1,283,999 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE - CANADIAN PESO 20 | 0 | 37,153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 10,757 | 10,757 | ||
| U.S. EXCISE TAX | 69,000 | |||
| HITE HEDGE, LP FOREIGN TAX | 86 | 86 |