| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 98,373 | 0 | 98,373 | 98,373 |
| Equipment | 188,379 | 0 | 188,379 | 188,379 |
| Improvements | 553,156 | 0 | 553,156 | 553,156 |
| Road building | 75,065 | 0 | 75,065 | 75,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 5,925 | 5,925 | 5,925 | 5,925 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 30 | 30 | 30 | 30 |
| Contract Services | 27,640 | 27,640 | 27,640 | 27,640 |
| Dump Fees | 91 | 91 | 91 | 91 |
| Equipment Rental and Maintenan | 40,045 | 40,045 | 40,045 | 40,045 |
| Rent Parking and Utilities | 1,035 | 1,035 | 1,035 | 1,035 |
| Tools | 899 | 899 | 899 | 899 |
| Repairs | 5,668 | 5,668 | 5,668 | 5,668 |
| Supplies | 5,232 | 5,232 | 5,232 | 5,232 |
| Vehicle-Fuel | 12,479 | 12,479 | 12,479 | 12,479 |
| Vehicle-Insurance | 1,395 | 1,395 | 1,395 | 1,395 |
| Vehicle-Fees | 445 | 445 | 445 | 445 |
| Miscellaneous | 1,301 | 1,301 | 1,301 | 1,301 |
| Description | Amount |
|---|---|
| Prior Year Adjustment | 5,233 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Basket Making Class | 4,825 | 3,200 | 1,625 |
| Logging Revenue | 130,159 | 33,957 | 96,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property | 2,134 | 2,134 | 2,134 | 2,134 |