| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2009-10-28 | 6,214 | 1,311 | 15 | 414 | 1,725 |
| Person Name | Explanation |
|---|---|
| LEE SCHEAR | |
| PATRICIA J SCHEAR | |
| JOHN M CLOUD |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENOVATIONS & PERMITS | 2009-12-14 | 16,805 | 1,311 | S/L | 39.0000 | 431 | |||
| FURNISHINGS | 2009-12-14 | 23,316 | 19,219 | 200DB | 7.0000 | 1,171 | |||
| ORGANIZATION COSTS EXPENSED | 2009-10-28 | 5,000 | 5,000 | ||||||
| CONSTRUCTION AT BUILDING A | 2010-02-28 | 5,005 | 368 | S/L | 39.0000 | 128 | |||
| FURNITURE & FIXTURES | 2010-03-31 | 13,143 | 9,358 | 200DB | 5.0000 | 1,514 | |||
| A/V EQUIPMENT | 2010-06-30 | 14,401 | 10,253 | 200DB | 5.0000 | 1,659 | |||
| FURNITURE | 2011-09-28 | 20,155 | 20,155 | 200DB | 5.0000 | ||||
| SIGN | 2011-11-30 | 1,383 | 1,383 | 200DB | 5.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2011-09-30 | 46,930 | 1,555 | S/L | 39.0000 | 1,203 | |||
| A/V EQUIPMENT | 2011-09-13 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| A/V EQUIPMENT | 2011-09-20 | 5,736 | 5,736 | 200DB | 5.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 158,088 | 82,169 | 75,919 | 75,919 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 4,903 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LEGAL & PROFESSIONAL FEES | 7,279 | |||
| INSURANCE | 851 | |||
| BANK FEES | 36 | |||
| ADVERTISING EXPENSE | 3,935 | |||
| UTILITIES | 2,141 | |||
| MISCELLANEOUS EXPENSE | 24 | |||
| CLUB COMMISSIONS FOR BINGO | 2,804 | |||
| BINGO LICENSES | 1,700 | |||
| TICKET PURCHASES FOR BINGO | 1,676 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS BINGO PROCEEDS | 6,089 |
| Name | Address |
|---|---|
|
LEE & PATTI SCHEAR FAMILY FOUNDATION INC |
1130 HARMON AVENUE DAYTON,OH454193023 |
| JOEL VANDERSLUIS |
1 ELIZABETH PL DAYTON,OH454173445 |