| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ZANG STREET RENTAL | 1,300 | 1,300 | ||
| PINE TERRACE RENTAL | 3,520 | 3,520 | ||
| INDIRECT ACCOUNTING FEES | 11,626 | 11,626 |
| Person Name | Explanation |
|---|---|
| MARCEL JC ARSENAULT | |
| CYNDA COLLINS ARSENAULT | |
| JOHN FC ARSENAULT | |
| SHARON K ESHIMA |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS SECURITIES | 5,380,677 | 3,601,267 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 2,486,051 | 243,096 | 2,242,955 | 2,394,431 |
| LAND | 515,883 | 515,883 | 515,883 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY | 1,020,639 | 1,261,061 | 1,444,537 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ZANG STREET RENTAL | ||||
| LATE FEES | 2 | 2 | ||
| GIFTS | 24 | 24 | ||
| ASSOCIATION DUES | 21,247 | 21,247 | ||
| INSURANCE | 1,746 | 1,746 | ||
| UTILITIES | 2,059 | 2,059 | ||
| MAINTENANCE | 5,876 | 5,876 | ||
| FIRE PROTECTION | 3,394 | 3,394 | ||
| REPAIRS | 9,481 | 9,481 | ||
| MANAGEMENT FEES | 392 | 392 | ||
| INVESTMENT DEPRECIATION | 13,905 | 13,905 | ||
| PINE TERRACE RENTAL | ||||
| BANK CHARGES | 1,051 | 1,051 | ||
| MARKETING | 11,382 | 11,382 | ||
| PHONE | 1,611 | 1,611 | ||
| MANAGEMENT FEES | 21,659 | 21,659 | ||
| MAINTENANCE | 28,908 | 28,908 | ||
| RECRUITING | 2,140 | 2,140 | ||
| SALARIES | 68,227 | 68,227 | ||
| INSURANCE | 14,242 | 14,242 | ||
| LANDSCAPING | 15,790 | 15,790 | ||
| REPAIRS | 15,804 | 15,804 | ||
| CREDIT CHECKS | 2,502 | 2,502 | ||
| DUES & SUBSCRIPTIONS | 123 | 123 | ||
| OFFICE SUPPLIES | 6,824 | 6,824 | ||
| OFFICE EQUIPMENT | 5,760 | 5,760 | ||
| PAYROLL TAX | 12,636 | 12,636 | ||
| UTILITIES | 469 | 469 | ||
| INVESTMENT DEPRECIATION | 137,572 | 137,572 | ||
| EXPENSES | ||||
| MESSENGER AND POSTAGE | 41 | 41 | ||
| DUES AND SUBSCRIPTIONS | 793 | 793 | ||
| CONSULTANTS | 21,070 | 21,070 | ||
| INSURANCE | 358 | 358 | ||
| BANK CHARGES | 3,318 | 256 | 3,318 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PLATINUM EQUITY | -3,309 | -3,309 | |
| SOUTHERN CROSS | -21,396 | -21,396 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
131,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 15,925 | 15,925 | ||
| FOREIGN TAX | 2,795 | 2,795 |