| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 4,350 | 4,350 | 0 | 0 |
| PERI & ALVARADO, CPA'S | 10,900 | 2,725 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2012-01-09 | 1,041 | 182 | 54 | 20.00 % | 208 | |||
| NEW COMPUTER EQUIP | 2012-12-19 | 1,995 | 50 | 54 | 20.00 % | 399 | |||
| OFFICE FURNITURE | 2013-06-26 | 3,000 | 58 | 7.14 % | 214 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ROOT CAPITAL INC | ||
| CALVERT COMMUNITY NOTE | 125,995 | 125,995 |
| GLAXOSMITHKLINE CAP INT GRD NT | 20,235 | 20,223 |
| ROYAL BK OF CDA BD CDS | 15,266 | 15,141 |
| TOYOTA MTR CRD CORP MEN BE | 20,049 | 19,634 |
| INTEL CORP SR NT | 20,053 | 19,767 |
| TEXAS INSTRS INC SR GLBL BD | 14,561 | 14,449 |
| PEPSICO INC NOTE | 26,453 | 25,029 |
| NORTHERN TR CORP NT | 21,183 | 20,295 |
| GENERAL ELEC CAP CORP MTN BE | 22,474 | 21,789 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAREGO INTERNATIONAL INCORPORATED | 50,000 | 50,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SUDIKSHA | FMV | 37,999 | 37,999 |
| ABERDEEN EMERGING MKTS INSTL FD CL | FMV | 207,328 | 203,096 |
| EV PARAMETRIC STRCTD EMERGING MKTS CL I | FMV | ||
| PIMCO LOW DURATION III INSTL | FMV | 71,537 | 70,671 |
| PIMCO TOTAL REUN III INSTL | FMV | 327,102 | 311,522 |
| TEMPLETON GLOBAL BOND ADVISOR CLASS | FMV | 411,140 | 393,680 |
| VANGUARD DEVELOPED MRKTS INDEX INV | FMV | ||
| WALDEN SMID CAP INNOVATIONS FUND | FMV | ||
| BROWN ADV WINSLOW SUSTAINABLTY FD INST | FMV | ||
| PARNASSUS EQUITY INCOME INSTL FUND | FMV | 255,258 | 311,920 |
| ACCESS CAPITAL COMMUNITY INVST CL I | FMV | 388,831 | 368,262 |
| ARTISAN INTL VALUE FUND INSTL | FMV | 358,776 | 389,420 |
| WALDEN SMID CA INNOVATIONS FUND | FMV | 169,761 | 215,937 |
| BROWN ADVISORY SUSTAIN GROWTH INST | FMV | 231,347 | 311,162 |
| CALVERT GLOBAL WATER FD CL C | FMV | 53,785 | 56,181 |
| PARAMETRIC EMERGING MKTS INSTL CL | FMV | 207,086 | 205,585 |
| PAX WORLD GLOBAL GREEN | FMV | 25,505 | 29,270 |
| ELEOS HEALTHPOINT INVESTORS FUND I LLC | FMV | 20,000 | 20,000 |
| ELEOS LIBERIA INVESTORS FUND LLC | FMV | 100,000 | 100,000 |
| MINLAM MICROFINANCE OFFSHORE FD, LTD | FMV | ||
| ELEOS KENYA INVESTORS FD I-SANERGY | FMV | 50,000 | 50,000 |
| ELEOS KENYA INVESTORS FD I-DDD | FMV | 25,000 | 25,000 |
| ELEOS KENYA INVESTORS FD I-DDD II | FMV | 25,000 | 25,000 |
| AWJ GLOBAL SUSTAINABLE OFFSHORE FD LTD | FMV | 550,000 | 618,099 |
| RSF SOCIAL FINANCE | FMV | 252,812 | 252,812 |
| MICROVEST SHORT DURATION FUND, LP | FMV | ||
| ELEOS KENYA INVESTORS FD I-SANERGY II | FMV | 20,000 | 20,000 |
| ELEOS LATIN AMERICA INV FD I | FMV | 10,000 | 10,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,000 | 214 | 2,786 | |
| Machinery and Equipment | 57,488 | 55,291 | 2,197 | 4,983 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BLUE DOT ADVOCATES, INC | 3,900 | 0 | 0 | 1,950 |
| IMPACT LAW VENTURES | 2,425 | 0 | 0 | 2,425 |
| MISCELLANEOUS | 1,360 | 680 | 0 | 0 |
| PRICE POSTEL & PARMA LLP | 2,422 | 0 | 0 | 0 |
| SEVERN O'CONNOR AND KRESSLEIN | 5,529 | 3,317 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE TERMINATION FEE | 598,675 | 641,572 | 641,572 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 2,197 | 2,197 | ||
| BOARD MEETINGS | 858 | 286 | 286 | |
| BOOKKEEPER | 5,036 | 1,511 | 1,964 | |
| BOOKS & PUBLICATIONS | 1,504 | 150 | 1,203 | |
| COMMUNITY BUILDING | 37,958 | 37,958 | ||
| EMPLOYEE BENEFITS | 52,044 | 4,013 | 44,031 | |
| HUMAN RESOURCES | 3,240 | 972 | 1,264 | |
| INSURANCE | 20,944 | |||
| INTERN STIPEND | 385 | 385 | ||
| INVESTMENT EXPENSES | 14,049 | 14,049 | ||
| INVESTMENT MGT FEE | 35,851 | 35,851 | ||
| MICROVST SHT DUR PORTFOLIO DEDUCTIONS | 1,092 | 1,092 | ||
| OFFICE SUPPLIES | 10,196 | 3,059 | 3,976 | |
| PAYROLL PROCESSING | 630 | 189 | 240 | |
| TEAM BUILDING | 51,044 | 15,313 | 19,907 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ELEOS HLTHPT INVSTR K-1 | -199 | -199 | -199 |
| LEASE TERMINATION FEE | 42,898 | 42,898 | 42,898 |
| MICROVST SHT DUR 988 GAIN | -1,860 | -1,860 | -1,860 |
| MICROVST SHT DUR OT ORD | 99 | 99 | 99 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 7,009 | 3,310 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| HEALTHPOINT SERVICES GLBAL LLC | NONE | 50,000 | 50,000 | 2009-12 | 2013-01 | PAYMENT IN FULL 1/1/2014 @ 2% | 200.00 % | NONE | FUNDS TO RAISE CAPITAL | ||
| HEALTHPOINT SERVICES GLBAL INC | NONE | 50,000 | 50,000 | 2012-04 | 2012-10 | PYMENT IN FULL 04/30/2014 @ 1% | 100.00 % | NONE | FUNDS TO RAISE CAPITAL | ||
| SUSTAINABLE GLBAL SOURCING INC | NONE | 50,000 | 50,000 | 2012-11 | 2015-10 | PAYMENT IN FULL 10/1/2015 @ 2% | 200.00 % | NONE | FUNDS TO RAISE CAPITAL | ||
| SUSTAINABLE GLBAL SOURCING INC | NONE | 5,000 | 5,000 | 2012-12 | 2015-10 | PAYMENT IN FULL 10/1/2015 @ 2% | 200.00 % | NONE | FUNDS TO RAISE CAPITAL | ||
| COPIA GLOBAL INC | NONE | 25,000 | 25,000 | 2012-03 | 2017-03 | PAYMENT IN FULL 3/1/2017 @ 5% | 500.00 % | NONE | FUNDS TO RAISE CAPITAL | ||
| PENDA HEALTH LIMITED | NONE | 20,000 | 20,000 | 2012-09 | 0 % | NONE | FUNDS TO RAISE CAPITAL | ||||
| MICROVEST SHORT DURATION REC | NONE | 6,440 | 6,440 | 2014-03 | DUE MARCH 2014 | 0 % | NONE | MONEY W/H FROM SALE | |||
| COPIA GLOBAL INC | NONE | 25,000 | 25,000 | 2013-08 | 2018-08 | PAYMENT IN FULL 8/15/2018 @ 5% | 500.00 % | NONE | FUNDS TO RAISE CAPITAL | ||
| MOREP INC | NONE | 25,000 | 25,000 | 2013-01 | 2015-01 | PAYMENT IN FULL 1/14/15 @ 8% | 800.00 % | NONE | FUNDS TO RAISE CAPITAL | ||
| ECO FUELS KENYA LIMITED | NONE | 25,000 | 25,000 | 2013-08 | 2015-08 | PAYMENT IN FULL 8/19/2015 @ 8% | 800.00 % | NONE | FUNDS TO RAISE CAPITAL |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,288 | 1,288 | ||
| FRANCHISE TAX BOARD | 10 | |||
| LLC REGISTRATION FEES | 1,363 | 1,363 | ||
| OTHER | 87 | 87 | ||
| PAYROLL | 31,974 | 2,466 | 27,051 | |
| SECRETARY OF STATE | 20 | |||
| US TREASURY | 143 | 143 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| ELEOS INVESTMENT MANAGEMENT LLC |
801 LADERA LANE SANTA BARBARA,CA93108 |
27-5103932 | TRANSFERED OPERATING FUNDS TO THIS ENTITY | 1,185 |
| Total | 1,185 | |||