| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,444 | 0 | 0 | 7,444 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CREDIT CARD MACHINE | 2,451 | 2,143 | 308 | 308 |
| FILM EQUIPMENT | 894 | 790 | 104 | 104 |
| HOUSE - 10700 N FM 920, PEASTER, TX | 310,000 | 32,127 | 277,873 | 277,873 |
| LAND - 10700 N FM 920, PEASTER, TX | 30,000 | 0 | 30,000 | 30,000 |
| BUILDINGS, CAPERNAUM VILLAGE | 255,962 | 26,525 | 229,437 | 229,437 |
| SITE IMPROVEMENTS, CAPERNAUM VILLAGE | 246,038 | 156,848 | 89,190 | 89,190 |
| LAND 39.59 ACRES, CAPERNAUM VILLAGE | 200,000 | 0 | 200,000 | 200,000 |
| CAPERNAUM VILLAGE STRUCTURES | 158,921 | 16,470 | 142,451 | 142,451 |
| PRAYER GARDEN STRUCTURES | 309,660 | 32,091 | 277,569 | 277,569 |
| CAPERNAUM BUILDING IMPROVEMENTS | 45,329 | 3,446 | 41,883 | 41,883 |
| PRAYER GARDEN BUILDING IMPROVEMENTS | 26,748 | 2,481 | 24,267 | 24,267 |
| STAR OF BETHLEMEN BLDG IMPROVMENTS | 1,602 | 158 | 1,444 | 1,444 |
| PASSOVER BLDG IMPROVMENTS | 8,689 | 805 | 7,884 | 7,884 |
| AIR CONDITIONER | 2,789 | 1,244 | 1,545 | 1,545 |
| LIGHTING EQUIPMENT | 2,062 | 1,143 | 919 | 919 |
| CAPERNAUM LANDSCAPING | 8,971 | 1,869 | 7,102 | 7,102 |
| PRAYER GARDEN LANDSCAPING | 14,813 | 3,581 | 11,232 | 11,232 |
| CAPERNAUM BUILDING IMPROVEMENTS | 84,722 | 4,324 | 80,398 | 80,398 |
| HILLTOP WHSE/SHOP IMPROVEMENTS | 170,661 | 9,067 | 161,594 | 161,594 |
| HILLTOP WHSE/SHOP IMPROVEMENTS | 21,838 | 1,388 | 20,450 | 20,450 |
| COMPUTER EQUIP | 3,995 | 2,297 | 1,698 | 1,698 |
| FURN/EQUIP | 1,000 | 375 | 625 | 625 |
| AUDIO SYS | 3,426 | 1,039 | 2,387 | 2,387 |
| FURN/EQUIP | 16,762 | 5,089 | 11,673 | 11,673 |
| MACH/EQUIP | 1,229 | 462 | 767 | 767 |
| MACH/EQUIP | 900 | 306 | 594 | 594 |
| FILM EQUIPMENT | 565 | 172 | 393 | 393 |
| SITE IMPROVEMENTS, CAPERNAUM VILLAGE | 4,326 | 684 | 3,642 | 3,642 |
| LANDSCAPING, CAPERNAUM VILLAGE | 2,050 | 291 | 1,759 | 1,759 |
| CANVAS COVER | 1,123 | 180 | 943 | 943 |
| CAPERNAUM BUILDING IMPROVEMENTS | 4,285 | 111 | 4,174 | 4,174 |
| PRAYER GARDEN BUILDING IMPROVEMENTS | 3,514 | 92 | 3,422 | 3,422 |
| HILLTOP WHSE/SHOP IMPROVEMENTS | 5,640 | 147 | 5,493 | 5,493 |
| COMPUTER EQUIP | 3,104 | 854 | 2,250 | 2,250 |
| COMPUTER EQUIP | 3,585 | 986 | 2,599 | 2,599 |
| COMPUTER EQUIP-PRAYER GARDEN | 29,251 | 6,581 | 22,670 | 22,670 |
| MESQUITONIX | 2,288 | 450 | 1,838 | 1,838 |
| DISPLAY LIGHTING | 1,938 | 312 | 1,626 | 1,626 |
| SIGNAGE | 3,047 | 95 | 2,952 | 2,952 |
| BUILDING IMPROVEMENTS | 11,360 | 12 | 11,348 | 11,348 |
| CANVAS TENT | 1,243 | 155 | 1,088 | 1,088 |
| POLARIS 4 WHEEL-PEOPLE MOVER | 1,561 | 39 | 1,522 | 1,522 |
| LANDSCAPE LIGHTING EQUIPMENT | 24,056 | 1,289 | 22,767 | 22,767 |
| LANDSCAPE LIGHTING EQUIPMENT | 2,371 | 127 | 2,244 | 2,244 |
| LANDSCAPE LIGHTING EQUIPMENT | 3,818 | 205 | 3,613 | 3,613 |
| LANDSCAPE LIGHTING EQUIPMENT | 24,806 | 443 | 24,363 | 24,363 |
| LANDSCAPE LIGHTING EQUIPMENT | 2,371 | 42 | 2,329 | 2,329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 890 | 0 | 0 | 890 |
| COMPUTER SUPPLIES | 599 | 0 | 0 | 599 |
| PROGRAM OPERATING EXP | 10,494 | 0 | 0 | 10,494 |
| PROJECT COSTS | 3,308 | 0 | 0 | 3,308 |
| CONTRACT SERVICES | 1,187 | 1,187 | 1,187 | 0 |
| REPAIRS & MTNCE | 1,115 | 1,115 | 1,115 | 0 |
| SUPPLIES | 673 | 673 | 673 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 481 | 0 | 0 | 481 |
| PAYROLL TAXES | 177 | 177 | 177 | 0 |