| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,000 | 6,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITIES | AT COST | 17,621,580 | 18,987,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,160 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ATALAYA SPECIAL OPPORTUNITIES FUND III, LP | 1,513,882 | 225,749 | 265,716 |
| DRYDEN CAPITAL, LTD | 532,268 | 532,268 | 605,956 |
| TREMBLANT PARTNERS LTD SUBCLASS E | 4,000,000 | 0 | 0 |
| ATALAYA SPECIAL OPPORTUNITIES FUND IV, LP | 3,528,874 | 3,247,690 | 3,542,923 |
| CENTAR LTD | 250,000 | 250,000 | 250,000 |
| REDWOOD OFFSHORE FUND | 3,997,313 | 0 | 0 |
| REDWOOD OFFSHORE FUND - SIDEPOCKET | 2,687 | 25,959 | 40,127 |
| ENERGY TRADING INNOVATIONS HOLDINGS LLC | 4,000,000 | 6,579,707 | 5,442,885 |
| CARDIS ENTERPISES INTERNATIONAL | 96,000 | 96,000 | 96,000 |
| STABILIS FUND II - OFFSHORE, LTD | 5,845,283 | 5,901,402 | 6,425,200 |
| ATALAYA SPECIAL OPPORTUNITIES FUND V, LP | 0 | 850,765 | 854,671 |
| STABILIS FUND III LTD | 0 | 5,527,886 | 5,529,167 |
| THAYER STREET CU-C LLC | 0 | 405,073 | 409,389 |
| THAYER STREET CU ASSET CO I, LLC | 0 | 54,012 | 55,396 |
| STANTON CREDIT SOLUTIONS OFFSHORE | 0 | 1,457,925 | 1,509,644 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NY STATE FILING FEE | 750 | 0 | 0 | |
| BANK FEES | 369 | 369 | 0 | |
| INVESTMENT INTEREST EXPENSE | 2,176 | 2,176 | 0 | |
| MARGIN INTEREST | 663 | 663 | 0 | |
| FORS FEES | 20,000 | 10,000 | 0 | |
| PROFESSIONAL FEES | 420,596 | 420,596 | 0 | |
| NON-DEDUCTIBLE CHARITABLE DISBURSEMENTS | 14,461 | 0 | 0 | |
| 2012 ESTIMATED TAX PAYMENT | 10,000 | 0 | 0 | |
| LLC FILING FEE | 490 | 0 | 0 | |
| FOREIGN TAX PAID | 773 | 773 | 0 | |
| FOREIGN TAX PAID - BLACKSTONE GROUP | 2 | 2 | 0 | |
| OTHER DEDUCTIONS - BLACKSTONE GROUP | 24 | 24 | 0 | |
| OTHER DEDUCTIONS - ENERGY TRANSFER EQUITY | 197 | 197 | 0 | |
| OTHER DEDUCTIONS - ENERGY TRADING INNOVATIONS | 28,687 | 28,687 | 0 | |
| OTHER DEDUCTIONS - OAKTREE CAPITAL GROUP | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOREIGN EXCHANGE GAIN | 19,698 | 19,698 | 19,698 |
| FROM K-1:ATALAYA SPECIAL OPPORTUNITIES FUND III, LP - OTHER PORTFOLIO INCOME | 5,275 | 5,275 | 5,275 |
| FROM K-1: ATALAYA SPECIAL OPPORTUNITIES FUND IV, LP - OTHER PORTFOLIO INCOME | 7,582 | 7,582 | 7,582 |
| FROM K-1: ENERGY TRANSFER EQUITY LP | -900 | -900 | -900 |
| FROM K-1: THE BLACKSTONE GROUP LP | 364 | 364 | 364 |
| FROM K-1: ETI HOLDINGS LLC | 700,396 | 700,396 | 700,396 |
| FROM K-1: OAKTREE CAPITAL GROUP LLC | 77 | 77 | 77 |
| FROM K-1: STABILIS FUND III LP | 811 | 811 | 811 |
| Description | Amount |
|---|---|
| OTHER TIMING DIFFERENCES | 33,332 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TRADE PAYABLES | 2,940,901 | 0 |