| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WILSHIRE DIVERSIFIED MAP FUND, LLC | AT COST | 1,048,075 | 1,048,075 |
| FIDELITY | AT COST | 6,235,383 | 7,350,033 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCOUNTS RECEIVABLE - MAUI PREP | 100,000 | 100,000 | 100,000 |
| Description | Amount |
|---|---|
| PASSTHROUGH BOOK/TAX DIFFERENCES | 8,566 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES & LICENSES | 30 | 30 | 0 | |
| INVESTMENT INTEREST EXPENSE - WILSHIRE | 5,193 | 5,193 | 0 | |
| 2% PORTFOLIO DEDUCTION - WILSHIRE | 51,458 | 51,458 | 0 | |
| INVESTMENT INTEREST EXPENSE - FIDELITY 663-132006 | 11 | 11 | 0 | |
| 2% PORTFOLIO DEDUCTION - FIDELITY 663-132006 | 11,702 | 11,702 | 0 | |
| NONDEDUCTIBLE EXPENSE - WILSHIRE | 825 | 825 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WILSHIRE PASSTHROUGH FMV ADJ | 22,012 | 22,012 | |
| WILSHIRE PASSTHROUGH ORDINARY INCOME | 3,310 | 3,310 | 3,310 |
| WILSHIRE PASSTHROUGH TAX-EXEMPT INCOME | 138 | 138 | |
| FIDELITY 663-132006 - NONDIVIDEND DISTRIBUTION | 938 | 938 | |
| FIDELITY 663-132006 TAX EXEMPT | 3,639 | 3,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 40,000 | 40,000 | 0 | |
| CONSULTING FEES | 8,250 | 8,250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,725 | 4,725 | 0 | |
| FEDERAL TAXES | 15,000 | 0 | 0 |