| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 40,650 | 0 | 0 | 41,679 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STRATEGIC SOLUTIONS GLOBAL EQUITY, LLC | FMV | 18,339,824 | 18,339,824 |
| CFI HIGH QUALITY BOND FUND | FMV | 2,316,253 | 2,316,253 |
| SSGA TUCKERMAN US REIT INDEX NL QP | FMV | 791,552 | 791,552 |
| CFI MULTI-STRATEGY COMMODITIES SERIES | FMV | 448,676 | 448,676 |
| SSGA S&P GLOBAL LARGE MID CAP NATURAL RESERVE | FMV | 1,460,713 | 1,460,713 |
| CFI REAL RETURN BOND FUND | FMV | 295,810 | 295,810 |
| SSG GLOBAL HEDGED EQUITY | FMV | 2,274,398 | 2,274,398 |
| SSG DIVERSIFYING COMPANY | FMV | 606,196 | 606,196 |
| SSG RELATIVE VALUE & EVENT DRIVEN SERIES | FMV | 1,645,880 | 1,645,880 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 3,101,000 | 0 | 3,101,000 | 3,101,000 |
| BUILDINGS | 21,210,227 | 2,004,653 | 19,205,574 | 19,205,574 |
| BUILDING IMPROVEMENTS | 262,621 | 72,534 | 190,087 | 190,087 |
| MOVABLE EQUIPMENT | 1,045,817 | 358,297 | 687,520 | 687,520 |
| IT EQUIPMENT | 340,550 | 175,380 | 165,170 | 165,170 |
| IT SOFTWARE | 37,216 | 26,194 | 11,022 | 11,022 |
| FURNITURE AND FIXTURES | 458,022 | 157,226 | 300,796 | 300,796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 129,340 | 0 | 1,388 | 127,952 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 1,567 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 491,090 |
| GAIN FROM K-1 CFI HIGH QUALITY BOND FUND | 205,895 |
| GAIN FROM K-1 CFI ALL CAP EQUITY | 572,069 |
| LOSS FROM K-1 DFI INTERNATIONAL EQUITY FUND | 382,629 |
| GAIN FROM K-1 CFI INTSTITUTIONAL CORE EQUITY FUND | 769,860 |
| GAIN FROM K-1 CFI MULTI-STRATEGY EQUITY | 411,900 |
| GAIN FROM K-1 CF STRATEGIC SOLUTIONS | 419,291 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 193,462 | 0 | 181,872 | 11,590 |
| TELEPHONE | 32,937 | 0 | 25,842 | 7,095 |
| INSURANCE | 38,363 | 0 | 0 | 38,665 |
| POSTAGE AND SHIPPING | 18,402 | 0 | 17,928 | 425 |
| UTILITIES | 365,564 | 2,031 | 324,938 | 38,595 |
| SUBSCRIPTIONS AND PUBLICATIONS | 17,527 | 0 | 1,313 | 15,792 |
| LICENSES | 41,572 | 0 | 41,572 | 0 |
| COUPONS | 8,188 | 0 | 8,188 | 0 |
| EQUIPMENT LEASING | 29,616 | 0 | 29,616 | 0 |
| PRE-OPENING EXPENSES | 319,786 | 0 | 319,786 | 0 |
| BAD DEBT | 8,320 | 0 | 8,320 | 0 |
| REPAIRS & MAINTENANCE | 89,114 | 0 | 76,366 | 12,748 |
| MISCELLANEOUS | 144,873 | 288 | 139,118 | 5,467 |
| SUPPLIES | 163,340 | 0 | 161,477 | 1,510 |
| INVESTMENT FEES | 69,681 | 69,681 | 0 | 0 |
| EXCESS OPERATING EXP OVER REVENUE - CASH BASIS | 0 | 0 | 0 | 325,853 |
| COALITION PROJECT EXPENSE | 155,642 | 0 | 0 | 113,616 |
| RENTAL EXPENSE - SUPPLIES | 1,284 | 1,284 | 0 | |
| RENTAL EXPENSE - REPAIRS & MAINTENANCE | 17,716 | 17,716 | 0 | |
| RENTAL EXPENSE - UTILITIES | 33,982 | 33,982 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 DIV/INT HIGH QUALITY BOND FUND | 123,649 | 123,649 | |
| K-1 DIV/INT CFI ALL CAP EQUITY | 22,847 | 22,847 | |
| K-1 DIV/INT CFI INTERNATIONAL EQUITY FUND | 43,409 | 43,409 | |
| K-1 DIV/INT CFI INSTITUIONAL CORE EQUITY | 36,786 | 36,786 | |
| K-1 DIV/INT CFI MULTI-STRATEGY EQUITY | 61,871 | 61,871 | |
| K-1 DIV/INT CF STRATEGIC SOLUTIONS EQUITY FUND | 28,551 | 28,551 | |
| K-1 DIV/INT CF SOLUTIONS GLOBAL EQUITY LLC | 62,560 | 62,560 | |
| MEMBERSHIP FEES | 3,810,059 | 3,810,059 | |
| MISCELLANEOUS INCOME | 17,756 | 17,756 | |
| K-1 OTHER INCOME HIGH QUALITY BOND FUND | -11,652 | -11,652 | 0 |
| K-1 OTHER INCOME CFI ALL CAP EQUITY | -11,071 | -11,071 | 0 |
| K-1 OTHER INCOME CFI INTERNATIONAL EQUITY FUND | -6,248 | -6,248 | 0 |
| K-1 OTHER INCOME CFI INSTITUTIONAL CORE EQUITY | -8,715 | -8,715 | 0 |
| K-1 OTHER INCOME CF STRATEGIC SOLUTIONS EQUITY FUND | -3,982 | -3,982 | 0 |
| K-1 OTHER INCOME CFI MULTI STRATEGY EQUITY | -22,118 | -22,118 | 0 |
| K-1 OTHER INCOME CF STRATEGIC SOLUTIONS FLOBAL EQUITY LLC | -49,736 | -49,736 | 0 |
| MISCELLANEOUS INCOME | 6,380 | 6,380 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 11,207 |
| UNREALIZED GAIN ON SECURITIES | 2,551,505 |
| GAIN FROM K-1 CF STRATEGIC SOLUTIONS GLOBAL EQUITY LLC | 261,065 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES | 0 | 25,577 |
| OTHER ACCRUED LIABILITIES | 0 | 254,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 217,761 | 0 | 217,761 | 0 |
| OUTSIDE CONTRACT SERVICES | 92,003 | 6,911 | 78,679 | 6,413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 53,212 | 0 | 0 | 0 |