| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D BRADBURN & CO | 16,495 | 0 | 0 | 16,495 |
| HAYASHI WAYLAND | 1,990 | 0 | 0 | 1,990 |
| Contractor | Explanation |
|---|---|
| BEACON POINTE ADVISORS LLC |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMM'L BLDGS - OCEAN | 1987-01-01 | 103,145 | 85,150 | 87 | 3.18 % | 3,275 | 3,275 | ||
| ROOF - OCEAN & MISSION | 2005-03-01 | 30,000 | 6,152 | 87 | 2.56 % | 769 | 769 | ||
| ROOF - OCEAN & MISSION | 2005-05-24 | 17,947 | 3,623 | 87 | 2.56 % | 460 | 460 | ||
| IMPROVEMENTS - OCEAN | 2010-03-31 | 2,762 | 213 | 87 | 2.56 % | 71 | 71 | ||
| IMPROVEMENTS - OCEAN | 2010-06-30 | 107,889 | 7,725 | 87 | 2.56 % | 2,766 | 2,766 | ||
| WATER METER - OCEAN | 2013-03-07 | 12,742 | 14 | 87 | 2.56 % | 327 | 327 | ||
| WATER METER - OCEAN 2 | 2013-05-04 | 13,141 | 87 | 2.25 % | 295 | 295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,189,127 | 1,184,047 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 6,108,314 | 7,861,190 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 287,626 | 110,840 | 176,786 | |
| Land | 765,855 | 765,855 | 3,365,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIGHTSPEED VENTURE PARTNERS VI-A, LP | AT COST | 265,078 | 182,499 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 5,115 | 5,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CARTER, DOUGHERTY, ET AL | 248 | 248 | 0 | 0 |
| FENTON & KELLER | 39,110 | 39,110 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION OF BOND PREMIUM | 39,593 | 39,593 | ||
| INSURANCE | 1,250 | 1,250 | ||
| MISC EXPENSES | 5,202 | 5,202 | ||
| MISC INVESTMENT EXP FROM K-1 | 1,135 | 1,135 | ||
| OFFICE SUPPLIES & EXPENSES | 1,374 | 1,374 | ||
| POSTAGE | 433 | 433 | ||
| Rental Expenses | 15,123 | 15,123 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 205 | 205 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS - OCEAN & 8TH | 11,600 | 11,600 |
| RENTAL DEPOSIT | 10,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVEST MGR FEES - VARIOUS | 108,260 | 108,260 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - 2012 | 7,000 | |||
| FEDERAL EXCISE TAX - 2013 | 13,153 | |||
| FOREIGN INCOME TAX | 2,881 | 2,881 | ||
| FTB | 10 | |||
| REGISTRY OF CHAR TRUSTS | 75 |