| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 1,200 | 1,200 | 1,200 |
| Person Name | Explanation |
|---|---|
| DONNA MCGAHA | |
| PAULA YORK | |
| CURTIS NICHOLSON | |
| ROM EVERETT | |
| JEREMY FAISON | |
| ASTOLF WITTE | |
| VERA HATMAKER | |
| MIKE PROFFITT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 30,115 | 8,379 | 8,379 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 18,673 | 15,894 | 2,779 | |
| FURNITURE | 3,205 | 1,433 | 1,772 | |
| BUILDING | 277,931 | 195,081 | 82,850 | |
| LAND | 12,000 | 12,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 174200 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSIT ACCOUNT | 1,559 | 1,283 | |
| REPLACEMENT RESERVE FUND | 8,009 | 8,871 | |
| TAX & INSURANCE ESCROW | 2,511 | 868 | |
| RESIDUAL RECEIPTS ACCOUNT | 2,005 | 2,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TRACS EXPENSE | 200 | 200 | 200 | |
| EXTERMINATING | 385 | 385 | 385 | |
| MAINTENANCE & REPAIRS | 4,810 | 4,810 | 4,810 | |
| GROUNDS MAINTENANCE | 1,825 | 1,825 | 1,825 | |
| LIABILITY INSURANCE | 2,085 | 2,085 | 2,085 | |
| MANAGEMENT FEES | 2,410 | 2,410 | 2,410 | |
| COMMUNICATIONS | 19 | 19 | 19 | |
| PROF. FEES | 1,756 | 1,756 | 1,756 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT RENT | 22,313 | 22,313 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT PAYABLE | 1,559 | 1,283 |