| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CULLAR & ASSOCIATES | 10,320 | 5,160 | 5,160 | |
| CROWE HORWATH | 47,734 | 23,867 | 23,867 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS 5.250% 04/01/13 | 0 | 0 |
| VANGUARD GNMA FUND ADMIRLA SHS | 0 | 0 |
| LOOMIS SAYLES BOND CL 1 | 1,367,300 | 1,681,188 |
| PIMCO FOREIGN BOND FD | 0 | 0 |
| PIMCO TOTAL RETURN FUND | 1,762,137 | 1,833,046 |
| VANGUARD INFLATION PROTECTED | 1,277,454 | 1,359,834 |
| DRIEHAUS ACTIVE INCM FD | 0 | 0 |
| PIMCO EMRG MKTS BD FD | 1,800,000 | 1,701,076 |
| PIMCO UNCONSTRAINED BD | 0 | 0 |
| PIMCO EMRG LOCAL BD FD | 1,900,000 | 1,660,855 |
| GOLDMAN SACHS STRATEGIC | 1,552,835 | 1,574,977 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 695,700 | 1,262,250 |
| BANK OF AMERICA CORP | 1,774,509 | 1,245,600 |
| BP PLC | 2,623,400 | 1,944,400 |
| CHEVRON CORP | 716,000 | 1,561,375 |
| CISCO SYSTEMS INC | 667,166 | 897,200 |
| COLGATE-PALMOLIVE CO | 80,000 | 1,043,360 |
| EXELON CORP | 0 | 0 |
| EXXON MOBILE CORPORATION | 1,181,878 | 3,036,000 |
| GENERAL ELECTRIC CO | 2,149,507 | 2,803,000 |
| INT'L BUSINESS MACHINES | 565,948 | 2,344,625 |
| INTEL CORP | 984,426 | 1,297,750 |
| JOHNSON & JOHNSON | 328,497 | 1,831,800 |
| JP MORGAN CHASE | 1,985,000 | 2,924,000 |
| LILLY ELI & CO | 1,155,500 | 1,020,000 |
| MERCK & CO INC | 790,625 | 1,251,250 |
| NORTHERN TRUST CORP | 1,254,601 | 1,547,250 |
| PEPSICO INC | 1,236,755 | 1,658,800 |
| PROCTER & GAMBLE | 1,187,527 | 1,628,200 |
| WALGREEN COMPANY | 711,418 | 1,148,800 |
| COMCAST CORP | 455,854 | 1,299,125 |
| MICROSOFT CORP | 1,349,894 | 1,870,500 |
| NOVARTIS A G SPON ADR | 833,301 | 1,205,700 |
| GOOGLE INC | 1,006,958 | 2,017,278 |
| CORNING INC | 905,133 | 1,158,300 |
| APPLE INC | 1,094,203 | 1,122,040 |
| DISNEY WALT | 0 | 0 |
| FIFTH THIRD BANCORP | 730,842 | 1,051,500 |
| HEWLETT-PACKARD COMPANY | 733,690 | 1,119,200 |
| MC DONALDS CORP | 0 | 0 |
| NESTLE | 855,009 | 1,103,850 |
| POTASH CORP | 0 | 0 |
| QUALCOMM | 814,048 | 1,113,750 |
| VODAFONE GROUP | 0 | 0 |
| YAHOO | 0 | 0 |
| ARES CAPITAL CORP | 688,263 | 710,800 |
| BED BATH & BEYOND | 594,620 | 803,000 |
| DEER & CO | 850,202 | 913,300 |
| DIRECTV | 670,839 | 828,720 |
| E M C CORP MASS | 813,431 | 880,250 |
| EXPRESS SCRIPTS HLDG CO | 668,525 | 842,880 |
| GROUPON INC CLASS A | 598,666 | 705,900 |
| SCHLUMBERGER LTD | 1,060,977 | 1,261,540 |
| VALEANT PHARMA INTL | 585,180 | 939,200 |
| WALMART STORES INC | 751,695 | 786,900 |
| WELLS FARGO & CO NEW | 823,653 | 1,044,200 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA ACORN INT'L FUND | AT COST | 976,970 | 1,972,667 |
| FIRST EAGLE OVERSEAS FUND A | AT COST | 2,034,449 | 2,126,738 |
| GOLDMAN SACHS MORTG CREDIT OPP | AT COST | 0 | 0 |
| VINTAGE V | AT COST | 326,183 | 627,475 |
| WEST STREET II | AT COST | 203,356 | 195,234 |
| GS PRVT EQTY MGRS OFFSHORE FD | AT COST | 281,432 | 248,964 |
| WHITEHALL ST INT'L REAL ESTATE | AT COST | 31,606 | 63,240 |
| GS COMMODITY OPPORTUNITIES FD | AT COST | 1,000,000 | 1,065,190 |
| GS EARLY SECONDARIES FUND | AT COST | 339,013 | 454,857 |
| NANTUCKET FUND A CLASS 05/04 | AT COST | 3,795,875 | 3,637,930 |
| NANTUCKET FUND A CLASS 07/10 | AT COST | 0 | 0 |
| OAKMARK INT'L SMALL CAP FUND | AT COST | 613,529 | 1,210,250 |
| PRIMCAP ODYSSEY AGGR GROWTH FD | AT COST | 1,089,607 | 3,351,217 |
| TIFF REALTY & RESOURCES 2008 | AT COST | 623,769 | 660,541 |
| TIFF REALTY OPPORTUNITY FUND | AT COST | 569,358 | 568,436 |
| AQR MGD FUTURES SRAT FD | AT COST | 1,550,000 | 1,657,189 |
| MATTHEWS ASIAN GROWTH & INCOME | AT COST | 1,900,000 | 2,104,729 |
| OPPENHEIMER DEVELOPING MKTS | AT COST | 2,000,000 | 2,377,069 |
| ROYCE SPECIAL EQUITY FD | AT COST | 2,174,373 | 2,724,833 |
| GS ANCHORAGE ILLIQUID OPPS ACC | AT COST | 122,268 | 669,661 |
| COMMONFUND CAP INTL PRTNS VI | AT COST | 668,866 | 788,234 |
| COMMONFUND CAP INTL PRTNS VII | AT COST | 143,973 | 151,112 |
| COMMONFUND PRVT EQTY PRTN VII | AT COST | 566,233 | 710,558 |
| COMMONFUND PRVT EQTY PRTN VIII | AT COST | 81,630 | 86,826 |
| COMMONFUND CAP VNTR PTNS VIII | AT COST | 339,034 | 504,528 |
| PIMCO ALL ASSET INSTL | AT COST | 1,500,000 | 1,480,509 |
| AQR DIVERSIFIED | AT COST | 1,570,096 | 1,541,629 |
| HEALTH CARE REIT | AT COST | 576,208 | 535,700 |
| SPDR GOLD TRUST | AT COST | 850,104 | 580,600 |
| STARWOOD PPTY TRUST | AT COST | 486,331 | 554,000 |
| PRIVATE EQUITY MANAGERS 2012 | AT COST | 142,352 | 167,470 |
| VINTAGE FUND VI | AT COST | 100,000 | 115,561 |
| ANCHORAGE ILLIQUID OPP III | AT COST | 787,812 | 874,141 |
| GROWTH AND EMERGING MARKETS | AT COST | 168,506 | 126,485 |
| BROAD STREET ENERGY PARTNERS | AT COST | 173,905 | 260,124 |
| BROAD STREET ENERGY PTNRS AIV | AT COST | 103,072 | 0 |
| PRIVATE EQUITY MANAGERS 2013 | AT COST | 62,000 | 65,964 |
| GLOBAL ATLANTIC | AT COST | 199,513 | 221,200 |
| BROAD STREET REAL ESTATE CREDI | AT COST | 40,000 | 40,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ICE MILLER | 31,377 | 15,689 | 15,689 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 0 | 0 | 66,983 |
| BENEFICIAL INTEREST IN CRTS | 0 | 0 | 3,004,556 |
| Description | Amount |
|---|---|
| CHANGE IN CONTRIBUTIONS RECEIVABLE | 84,540 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE/SOFTWARE EXPENSES | 9,211 | 4,606 | 4,606 | |
| GS WIRE/ACCOUNT FEES | 700 | 700 | ||
| MEMBERSHIP DUES | 725 | 363 | 362 | |
| GS ANNUAL FEE | 1,500 | 1,500 | ||
| PAYROLL PROCESSING | 1,096 | 548 | 548 | |
| MISCELLANEOUS | 3,525 | 1,763 | 1,762 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net Income from passthrough entities | 67,715 | 76,416 | |
| Goldman Sachs Miscellaneous Income | 1,333 | 1,333 |
| Description | Amount |
|---|---|
| PRIOR YEAR DEPOSIT IN TRANSIT | 28,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALTER & KEENAN CONSULTING | 764,330 | 764,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN SACHS VINTAGE FUND TAX | 2,183 | 2,183 | ||
| FOREIGN TAXES PAID | 14,294 | 14,294 | ||
| FEDERAL EXCISE TAX | 29,000 | |||
| PAYROLL TAXES | 17,385 | 8,693 | 8,692 | |
| GS EARLY SECONDARIES FUND | 1,544 | 1,544 | ||
| GS PRIV EQUITY MGRS 2011 TAX | 1,190 | 1,190 | ||
| COMMONFUND INTL VI TAX | 46 | 46 |