| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN HIGH-INCOME TRUST FUND11433.383 SHS | FMV | 129,089 | 138,531 |
| DODGE & COX INTERNATIONAL 4846.636,5081.360 SHS | FMV | 163,650 | 222,335 |
| FEDERATED PRIME OBLIGATION 120,679.26 SHS | FMV | 30,099 | 30,099 |
| FEDERATED PRIME OBLIGATION 19248.91 | FMV | 38,001 | 38,001 |
| ISHARES COHEN & STEERS RLTY MAJ 974 SHS | FMV | 50,505 | 72,777 |
| ISHARES MSCI EAFE INDEX FND 2200 SHS | FMV | 106,285 | 147,609 |
| ISHARES MSCI EMERGING MKTS 1,000 SHS | FMV | 40,000 | 41,795 |
| ISHARES S&P 500/BARRA VALUE INDEX 8746 SHS | FMV | 466,586 | 747,433 |
| ISHARES S&P MIDCAP 400/VALUE 1540 SHS | FMV | 100,316 | 178,994 |
| PIMCO FUNDS-TOTAL RETURN FUND 27,440.151 SHS | FMV | 308,343 | 302,761 |
| ISHARES CORE S&P ETF | AT COST | 116,687 | 129,955 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 696 | 409 | 409 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO ATTORNEY GENERAL FILING FEE | 200 | 100 | 100 | |
| LEGAL & ACCTG FEES-2011 | 3,000 | 1,500 | 1,500 | |
| KEY TRUST-INVESTMENT FEES | 10,483 | 10,483 | 0 | |
| TAX PREP EXPENSES | 51 | 26 | 25 | |
| BANK FEES | 100 | 50 | 50 | |
| TAX PREP FEE-KEY BANK | 300 | 150 | 150 | |
| LEGAL & ACCTG FEES-2012 | 4,282 | 2,141 | 2,141 | |
| TAX PREP EXPENSES-2013 | 154 | 77 | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 803 | 803 | 0 |