| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 1,950 | 975 | 975 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BUFFALO MID CAP FUND #1446 | AT COST | 20,384 | 21,897 |
| FMI COMMON STOCK FUND | AT COST | 6,469 | 7,240 |
| GOLDMAN SACHS GROUP INC 5.95% 01/15/2027 | AT COST | 29,582 | 31,859 |
| HARBOR MID CAP VALUE -INV | AT COST | 11,442 | 16,942 |
| HARDING LOEVNER EMERG MKTS | AT COST | 16,716 | 16,673 |
| ISHARES MSCI EAFE INDEX FUND | AT COST | 27,151 | 32,273 |
| ISHARES TRUST RUSSELL 2000 | AT COST | 9,441 | 13,151 |
| ISHARES DJ US ENERGY SECTOR | AT COST | 39,065 | 47,158 |
| JENSEN PORTFOLIO | AT COST | 21,439 | 27,971 |
| PIMCO HIGH YIELD FUND CL D | AT COST | 90 | 94 |
| PRUDENTIAL FINANCIAL INC 5.1% 09/20/2014 | AT COST | 19,296 | 20,639 |
| RS VALUE FUND - A | AT COST | 12,743 | 17,332 |
| T ROWE PRICE MID-CAP GROWTH #64 | AT COST | 12,416 | 14,878 |
| T ROWE PRICE INTERNATIONAL BOND #76 | AT COST | 6 | 6 |
| SPDR S&P 500 ETF TRUST | AT COST | 19,017 | 24,933 |
| THORNBURG INT'L VALUE CL A | AT COST | 17,227 | 20,192 |
| USAA PRECIOUS METALS AND MINERALS FUND #50 | AT COST | 22,182 | 16,441 |
| UNION ELECTRIC CO 4.75% 04/01/2015 | AT COST | 19,408 | 21,024 |
| VANGUARD SHORT-TERM INVESTMENT GRADE INV #39 | AT COST | 41,502 | 41,218 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAINS | 23,091 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION EXPENSES | 66 | 33 | 33 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 2,441 | 2,441 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNREALIZED GAIN/LS | 25,532 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,981 | 3,981 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES, OTHER | 48 | 24 | 24 |