| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,210 | 10,210 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| $100,000 ALTRIA GROUP INC SR | 0 | 100,650 |
| $100,000 AT&T INC SR UNS GLOB | 0 | 0 |
| $100,000 CSX CORP SR UNS | 0 | 0 |
| $100,000 HEWLETT-PACK CO | 0 | 0 |
| $100,000 AMERICA MOVIL SA | 0 | 100,710 |
| $100,000 VALE OVERSEAS SR | 0 | 109,140 |
| $100,000 JP MORGAN CHASE | 0 | 110,250 |
| $200,000 GOLDMAN SACHS | 210,122 | 200,304 |
| $200,000 PRUDENTIAL LIFE INS | 219,586 | 213,128 |
| $200,000 VORNADO REALTY | 209,916 | 206,246 |
| $400,000 BARCLAYS BANK | 424,110 | 409,620 |
| $200,000 PETROBAS INTERNATION | 227,018 | 208,870 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2,253 SHS SCHLUMBERGER LTD | AT COST | 0 | 0 |
| 3,570 SHS EXXON MOBIL | AT COST | 0 | 0 |
| 3113 SHS UNITED TECHNOLOGIES | AT COST | 229,912 | 354,259 |
| 9270 SHS CSX CORP COM | AT COST | 0 | 266,698 |
| 4144 SHS UNION PACIFIC CORP | AT COST | 184,592 | 696,192 |
| 17,145 SHS ANHEUSER-BUSCH | AT COST | 600,250 | 1,825,263 |
| 25,500 SHS DIAGEO PLC | AT COST | 314,967 | 844,687 |
| 9780 SHS NESTLE SA | AT COST | 167,962 | 718,091 |
| 872 SHS GOOGLE | AT COST | 394,114 | 977,259 |
| 2167 SHS APPLE INC | AT COST | 289,729 | 1,215,730 |
| 6170 SHS EBAY INC | AT COST | 311,412 | 338,517 |
| 6968 SHS AMERICAN TOWER | AT COST | 119,375 | 556,186 |
| 710 SHS MASTERCARD INC | AT COST | 297,093 | 593,177 |
| 5860 SHS VISA INC | AT COST | 287,282 | 1,304,905 |
| 2860 SHS AMAZON | AT COST | 656,655 | 1,140,539 |
| 11,000 SHS COLGATE PALMOLIVE | AT COST | 545,210 | 717,310 |
| 10,560 SHS UNITEDHEALTH GRP | AT COST | 0 | 0 |
| 20,210 SHS BURGER KING | AT COST | 403,264 | 462,001 |
| 4210 SHS CROWN CASTLE | AT COST | 232,971 | 316,483 |
| 2930 SHS MARATHON PETROLEUM | AT COST | 243,733 | 268,769 |
| 4144 SHS THERMO FISHER | AT COST | 700,756 | 872,984 |
| 10,000 SHS WILLIAMS CO INC | AT COST | 343,901 | 385,700 |
| 6860 SHS ISHARES US FIN SERV | AT COST | 513,445 | 574,456 |
| ACCRUED INCOME | AT COST | 0 | 33,286 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARCHIPELAGO HOLDINGS, LTD. | 1,000,000 | 4,000,000 | 5,617,556 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 95,680 | 95,680 | ||
| BANK FEES | 4 | 1 | ||
| FOUNDATION SOURCE QUARTRLY FEE | 66,949 | 66,949 | ||
| FILING FEES | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2012 990PF OVERPAYMENT APPLIED | 37,767 | ||
| MS - NONDIV DISTRIBUTIONS | 2,202 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION OF STOCK GIFTED | 414,712 |
| PRIOR PERIOD BASIS ADJUSTMENT - ABI | 788,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERNAL REVENUE SERVICE : | ||||
| 2012 990PF | 37,767 | |||
| 2013 ESTIMATED PAYMENTS | 30,000 | |||
| FOREIGN TAX WITHHOLDING | 22,565 | 22,565 |