| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN T. ABLAMSKY, CPA ACCOUNTING & TAX SERVICES | 7,000 | 7,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENT | 1995-01-01 | 32,356 | 14,902 | SL | 39.00 | 829 | |||
| DAT MACHINE | 1995-02-27 | 595 | 595 | 200DB | 5.00 | ||||
| HP4 PRINTER | 1995-03-21 | 1,134 | 1,134 | 200DB | 5.00 | ||||
| A/C | 1995-07-12 | 1,142 | 1,142 | 200DB | 5.00 | ||||
| FAX | 1995-09-09 | 764 | 764 | 200DB | 5.00 | ||||
| THEATRICAL EQUIPMENT | 1996-02-12 | 3,476 | 3,476 | 200DB | 5.00 | ||||
| LEASEHOLD IMP. | 1996-01-13 | 25,500 | 11,091 | SL | 39.00 | 654 | |||
| LEASEHOLD IMP. | 1996-02-02 | 11,650 | 5,045 | SL | 39.00 | 299 | |||
| LEASEHOLD IMP. | 1996-03-18 | 4,035 | 1,736 | SL | 39.00 | 104 | |||
| LEASEHOLD IMP. | 1996-04-12 | 20,488 | 8,774 | SL | 39.00 | 525 | |||
| LEASEHOLD IMP. | 1996-06-24 | 15,000 | 6,365 | SL | 39.00 | 384 | |||
| LEASEHOLD IMP. | 1996-07-18 | 15,386 | 6,493 | SL | 39.00 | 395 | |||
| LEASEHOLD IMP. | 1996-08-16 | 1,250 | 524 | SL | 39.00 | 32 | |||
| LEASEHOLD IMP. | 1996-09-26 | 4,800 | 2,004 | SL | 39.00 | 123 | |||
| LEASEHOLD IMP. | 1996-10-04 | 1,800 | 746 | SL | 39.00 | 46 | |||
| LEASEHOLD IMP. | 1996-05-13 | 3,500 | 1,496 | SL | 39.00 | 90 | |||
| LEASEHOLD IMP. | 1997-01-15 | 15,000 | 6,140 | SL | 39.00 | 385 | |||
| LEASEHOLD IMP. | 1997-02-03 | 350 | 143 | SL | 39.00 | 9 | |||
| LEASEHOLD IMP. | 1997-05-09 | 199 | 78 | SL | 39.00 | 5 | |||
| LEASEHOLD IMP. | 1997-06-26 | 552 | 218 | SL | 39.00 | 14 | |||
| LEASEHOLD IMP. | 1997-12-29 | 35,000 | 13,497 | SL | 39.00 | 898 | |||
| FURNITURE | 1998-12-23 | 1,475 | 1,475 | 200DB | 5.00 | ||||
| LEASEHOLD IMP. | 1998-01-26 | 8,000 | 3,067 | SL | 39.00 | 205 | |||
| LEASEHOLD IMP. | 1998-02-16 | 13,600 | 5,191 | SL | 39.00 | 349 | |||
| LEASEHOLD IMP. | 1998-04-02 | 978 | 368 | SL | 39.00 | 25 | |||
| LEASEHOLD IMP. | 1998-01-09 | 7,000 | 2,685 | SL | 39.00 | 179 | |||
| LEASEHOLD IMP. | 1998-03-16 | 10,000 | 3,791 | SL | 39.00 | 256 | |||
| LEASEHOLD IMP. | 1998-04-10 | 10,561 | 3,986 | SL | 39.00 | 271 | |||
| LEASEHOLD IMP. | 1998-06-17 | 16,950 | 6,323 | SL | 39.00 | 434 | |||
| LEASEHOLD IMP. | 1998-10-21 | 37,930 | 13,820 | SL | 39.00 | 973 | |||
| LEASEHOLD IMP. | 1998-10-28 | 23,788 | 8,667 | SL | 39.00 | 610 | |||
| LEASEHOLD IMP. | 1998-11-03 | 438 | 155 | SL | 39.00 | 11 | |||
| LEASEHOLD IMP. | 1998-11-12 | 766 | 281 | SL | 39.00 | 19 | |||
| LEASEHOLD IMP. | 1998-12-01 | 5,000 | 1,797 | SL | 39.00 | 128 | |||
| LEASEHOLD IMP. | 1998-12-16 | 7,986 | 2,879 | SL | 39.00 | 205 | |||
| LEASEHOLD IMP. | 1998-12-17 | 2,780 | 997 | SL | 39.00 | 71 | |||
| THEATRICAL EQUIPMENT | 1999-01-28 | 1,500 | 1,500 | 200DB | 5.00 | ||||
| THEATRICAL EQUIPMENT | 1999-04-02 | 7,085 | 7,085 | 200DB | 5.00 | ||||
| THEATRICAL EQUIPMENT | 1999-05-17 | 18,161 | 18,161 | 200DB | 5.00 | ||||
| LEASEHOLD IMP. | 1999-01-05 | 1,500 | 536 | SL | 39.00 | 38 | |||
| LEASEHOLD IMP. | 1999-01-15 | 2,900 | 1,034 | SL | 39.00 | 75 | |||
| LEASEHOLD IMP. | 1999-01-20 | 4,500 | 1,608 | SL | 39.00 | 115 | |||
| LEASEHOLD IMP. | 1999-02-11 | 2,320 | 825 | SL | 39.00 | 60 | |||
| LEASEHOLD IMP. | 1999-03-13 | 12,738 | 4,507 | SL | 39.00 | 327 | |||
| LEASEHOLD IMP. | 1999-03-23 | 12,291 | 4,344 | SL | 39.00 | 315 | |||
| LEASEHOLD IMP. | 1999-04-05 | 7,667 | 2,697 | SL | 39.00 | 197 | |||
| LEASEHOLD IMP. | 1999-04-22 | 1,620 | 570 | SL | 39.00 | 42 | |||
| LEASEHOLD IMP. | 1999-04-23 | 420 | 151 | SL | 39.00 | 11 | |||
| LEASEHOLD IMP. | 1999-04-26 | 2,750 | 967 | SL | 39.00 | 70 | |||
| LEASEHOLD IMP. | 1999-04-28 | 1,850 | 649 | SL | 39.00 | 47 | |||
| LEASEHOLD IMP. | 1999-05-06 | 500 | 177 | SL | 39.00 | 13 | |||
| LEASEHOLD IMP. | 1999-05-07 | 22,460 | 7,848 | SL | 39.00 | 576 | |||
| LEASEHOLD IMP. | 1999-05-11 | 5,250 | 1,837 | SL | 39.00 | 135 | |||
| LEASEHOLD IMP. | 1999-05-24 | 265 | 95 | SL | 39.00 | 7 | |||
| LEASEHOLD IMP. | 1999-06-02 | 1,332 | 461 | SL | 39.00 | 34 | |||
| LEASEHOLD IMP. | 1999-06-04 | 489 | 171 | SL | 39.00 | 12 | |||
| LEASEHOLD IMP. | 1999-06-16 | 2,408 | 839 | SL | 39.00 | 62 | |||
| LEASEHOLD IMP. | 1999-07-12 | 12,956 | 4,468 | SL | 39.00 | 332 | |||
| LEASEHOLD IMP. | 1999-07-19 | 500 | 175 | SL | 39.00 | 13 | |||
| LEASEHOLD IMP. | 1999-07-27 | 1,887 | 648 | SL | 39.00 | 49 | |||
| LEASEHOLD IMP. | 1999-08-21 | 900 | 308 | SL | 39.00 | 23 | |||
| LEASEHOLD IMP. | 1999-09-18 | 660 | 226 | SL | 39.00 | 17 | |||
| LEASEHOLD IMP. | 1999-12-01 | 19,433 | 6,495 | SL | 39.00 | 498 | |||
| LEASEHOLD IMP. | 1999-12-09 | 1,001 | 339 | SL | 39.00 | 26 | |||
| LEASEHOLD IMP. | 1999-12-17 | 743 | 743 | SL | 3.00 | ||||
| LEASEHOLD IMP. | 1999-05-08 | 33 | 14 | SL | 39.00 | 1 | |||
| LEASEHOLD IMP. | 2000-01-01 | 4,000 | 1,331 | SL | 39.00 | 102 | |||
| LEASEHOLD IMP. | 2000-01-15 | 430 | 143 | SL | 39.00 | 11 | |||
| LEASEHOLD IMP. | 2000-01-19 | 1,151 | 383 | SL | 39.00 | 29 | |||
| LEASEHOLD IMP. | 2000-01-28 | 445 | 146 | SL | 39.00 | 11 | |||
| LEASEHOLD IMP. | 2000-04-10 | 800 | 261 | SL | 39.00 | 21 | |||
| LEASEHOLD IMP. | 2000-04-18 | 10,776 | 3,508 | SL | 39.00 | 276 | |||
| LEASEHOLD IMP. | 2000-04-28 | 1,894 | 619 | SL | 39.00 | 48 | |||
| LEASEHOLD IMP. | 2000-05-17 | 325 | 101 | SL | 39.00 | 8 | |||
| LEASEHOLD IMP. | 2001-01-24 | 2,674 | 822 | SL | 39.00 | 68 | |||
| LEASEHOLD IMP. | 2001-05-10 | 325 | 93 | SL | 39.00 | 8 | |||
| LEASEHOLD IMP. | 2001-03-16 | 627 | 189 | SL | 39.00 | 16 | |||
| LEASEHOLD IMP. | 2001-09-17 | 125 | 34 | SL | 39.00 | 3 | |||
| LEASEHOLD IMP. | 2002-09-01 | 2,025 | 535 | SL | 39.00 | 52 | |||
| LEASEHOLD IMP. | 2002-09-01 | 4,709 | 1,245 | SL | 39.00 | 121 | |||
| THEATRICAL EQUIPMENT | 2002-10-02 | 1,000 | 1,000 | 200DB | 5.00 | ||||
| LEASEHOLD IMP. | 2003-05-01 | 523 | 126 | SL | 39.00 | 14 | |||
| LEASEHOLD IMP. | 2004-02-17 | 17,781 | 4,047 | SL | 39.00 | 456 | |||
| THEATRE IMPROVEMENTS | 2004-07-01 | 10,629 | 2,306 | SL | 39.00 | 273 | |||
| THEATRICAL IMPROVEMENTS | 2004-01-01 | 1,028,823 | 236,321 | SL | 39.00 | 26,380 | |||
| THEATRICAL EQUIPMENT | 2005-06-14 | 2,828 | 2,828 | 200DB | 7.00 | ||||
| F & F | 2006-07-01 | 964 | 921 | 200DB | 7.00 | 43 | |||
| LEASEHOLD IMP. | 2009-12-01 | 24,570 | 1,916 | SL | 39.00 | 630 | |||
| F & F | 2009-12-08 | 7,210 | 4,676 | 200DB | 7.00 | 724 | |||
| OFFICE LEASEHOLD IMP. | 2009-10-01 | 17,825 | 1,466 | SL | 39.00 | 457 | |||
| LEASEHOLD IMP. | 2010-03-01 | 14,246 | 1,019 | SL | 39.00 | 365 | |||
| OFFICE LEASEHOLD IMP. | 2010-04-01 | 20,522 | 1,425 | SL | 39.00 | 526 | |||
| F & F | 2011-08-25 | 562 | 218 | 200DB | 7.00 | 98 | |||
| THEATRICAL EQUIPMENT | 2011-09-15 | 25,542 | 9,904 | 200DB | 7.00 | 4,468 | |||
| THEATRICAL IMPROVEMENTS | 2011-10-08 | 5,137 | 159 | SL | 39.00 | 132 | |||
| THEATRICAL EQUIPMENT | 2012-03-19 | 500 | 175 | 200DB | 5.00 | 130 | |||
| THEATRICAL EQUIPMENT | 2012-12-04 | 450 | 23 | 200DB | 5.00 | 171 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 7,979 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| SECURITY DEPOSITS | 7,979 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| SECURITY DEPOSITS | 7,979 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 7,979 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| SECURITY DEPOSITS | 7,979 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| SECURITY DEPOSITS | 7,979 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 7,979 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| SECURITY DEPOSITS | 7,979 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| SECURITY DEPOSITS | 7,979 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 5,677 | 5,677 | 5,677 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 12,000 | 12,000 | ||
| EQUIPMENT RENTAL | 1,029 | 1,029 | ||
| INSURANCE | 110,530 | 110,530 | ||
| MAINTENANCE & CLEANING | 7,013 | 7,013 | ||
| NYS FILING FEE | 500 | 500 | ||
| OFFICE SUPPLIES | 628 | 628 | ||
| OTHER EXPENSES | 11,879 | 11,879 | ||
| PRODUCTION COSTS | 161,067 | 161,067 | ||
| PAYROLL EXPENSES | 13,257 | 13,257 | ||
| REPAIRS | 18,995 | 18,995 | ||
| TELEPHONE | 9,835 | 9,835 | ||
| UTILITIES | 35,460 | 35,460 | ||
| STORAGE | 12,212 | 12,212 | ||
| SUPPLIES | 233 | 233 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 70,903 | 70,903 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 360 | |
| PAYROLL PAYABLE | -815 | 41,335 |
| UNION DUES PAYABLE | 1,583 | 1,440 |
| PAYROLL TAXES PAYABLE | 360 | |
| PAYROLL PAYABLE | -815 | 41,335 |
| UNION DUES PAYABLE | 1,583 | 1,440 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 360 | |
| PAYROLL PAYABLE | -815 | 41,335 |
| UNION DUES PAYABLE | 1,583 | 1,440 |
| PAYROLL TAXES PAYABLE | 360 | |
| PAYROLL PAYABLE | -815 | 41,335 |
| UNION DUES PAYABLE | 1,583 | 1,440 |