| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,200 | 8,200 |
| Person Name | Explanation |
|---|---|
| FRANCIS DELUCA | |
| ROBERT LUDDY | |
| MARLENE MITCHELL | |
| KEN DICKSON | |
| BRIAN BALFOUR | |
| JIM ANTHONY |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMAC G5; ADOBE SOFTWARE | 2005-05-12 | 3,444 | 3,444 | 200DB | 5.0000 | ||||
| DIGITAL RECORDER | 2005-05-03 | 188 | 188 | 200DB | 5.0000 | ||||
| DIGITAL CAMERA | 2005-05-23 | 508 | 508 | 200DB | 5.0000 | ||||
| CHAIRS, KIRK IMPORTS, PARTITION, ART | 2005-04-19 | 6,169 | 6,169 | 200DB | 7.0000 | ||||
| MACTHRIFT - DESKS & CHAIRS | 2006-02-10 | 894 | 894 | 200DB | 7.0000 | ||||
| THRIFTY FURNITURE - BOOK CASES, ETC. | 2006-04-06 | 2,804 | 2,804 | 200DB | 7.0000 | ||||
| KIRK IMPORTS - CONF ROOM CHAIR | 2006-06-23 | 578 | 578 | 200DB | 7.0000 | ||||
| JACK HAWKE - DESK, HUTCH, CREDENZA, ETC. | 2006-06-02 | 7,178 | 7,178 | 200DB | 7.0000 | ||||
| OTHER MISC. FURNITURE | 2006-01-01 | 1,468 | 1,468 | 200DB | 7.0000 | ||||
| LAPTOP FOR JE.. | 2006-05-04 | 748 | 748 | 200DB | 5.0000 | ||||
| WIRELESS MIC - CREATIVE ACOUSTICS | 2005-07-15 | 2,175 | 2,175 | 200DB | 5.0000 | ||||
| TV | 2005-07-21 | 588 | 588 | 200DB | 5.0000 | ||||
| COMPUTER | 2007-06-22 | 1,549 | 1,549 | 200DB | 5.0000 | ||||
| MEMORY | 2006-10-19 | 276 | 211 | 200DB | 10.0000 | 19 | |||
| MEMORY STICKS | 2007-03-16 | 536 | 536 | 200DB | 5.0000 | ||||
| 2 EXT HARD DRIVES, MONITORS | 2007-04-26 | 1,392 | 1,392 | 200DB | 5.0000 | ||||
| MEMORY STICK | 2007-02-28 | 232 | 232 | 200DB | 5.0000 | ||||
| MOUSE, OTHER PERIPHERAL EQUIP | 2007-06-22 | 114 | 114 | 200DB | 5.0000 | ||||
| HAND TRUCK | 2006-09-21 | 74 | 57 | 200DB | 10.0000 | 2 | |||
| 2 SPACE HEATERS | 2006-11-17 | 43 | 33 | 200DB | 10.0000 | 3 | |||
| SPACE HEATER | 2007-01-05 | 27 | 25 | 200DB | 7.0000 | 2 | |||
| 8X10 CUBICLE, 8X10 PANEL WALL | 2006-08-10 | 2,402 | 1,861 | 200DB | 10.0000 | 173 | |||
| LAMP, CHAIR, BOOKCASE | 2006-08-23 | 346 | 267 | 200DB | 10.0000 | 25 | |||
| 2 FILING CABINETS | 2006-08-29 | 268 | 207 | 200DB | 10.0000 | 19 | |||
| BOOKCASE AND TABLE | 2006-11-02 | 190 | 146 | 200DB | 10.0000 | 5 | |||
| DESK, BOOKCASE AND CHAIR | 2007-04-26 | 964 | 895 | 200DB | 7.0000 | 69 | |||
| DESK, BOOKCASE, CHAIR | 2007-05-23 | 687 | 638 | 200DB | 7.0000 | 49 | |||
| PC - JAMESON | 2006-08-23 | 749 | 579 | 200DB | 10.0000 | 20 | |||
| COMPUTER CABLING | 2008-05-06 | 6,188 | 6,188 | 200DB | 5.0000 | ||||
| FOLDING TABLES | 2008-06-17 | 458 | 383 | 200DB | 7.0000 | 40 | |||
| LAPTOP COMPUTER | 2007-12-19 | 1,519 | 1,519 | 200DB | 5.0000 | ||||
| 4 DELL DESKTOP COMPUTERS | 2007-12-01 | 3,692 | 3,692 | 200DB | 5.0000 | ||||
| REMOVABLE WALL | 2008-06-06 | 1,500 | 1,254 | 200DB | 7.0000 | 131 | |||
| COMPUTER PERIPHERALS | 2008-01-01 | 673 | 673 | 200DB | 5.0000 | ||||
| HP LAPTOP COMPUTER | 2008-06-15 | 1,557 | 1,557 | 200DB | 5.0000 | ||||
| DELL DESKTOP COMPUTER | 2008-06-15 | 1,021 | 1,021 | 200DB | 5.0000 | ||||
| HP PRINTER | 2009-04-08 | 6,986 | 6,317 | 200DB | 5.0000 | 287 | |||
| HARD DRIVE | 2008-08-20 | 380 | 375 | 200DB | 5.0000 | 5 | |||
| PROJECTOR | 2008-10-10 | 694 | 548 | 200DB | 7.0000 | 61 | |||
| PROJECTOR CASE | 2009-03-13 | 159 | 122 | 200DB | 7.0000 | 15 | |||
| EXTERNAL HARD DRIVES | 2009-04-08 | 461 | 417 | 200DB | 5.0000 | 44 | |||
| 2 COMPUTERS | 2009-06-17 | 1,185 | 1,071 | 200DB | 5.0000 | 114 | |||
| EXTERNAL HARD DRIVE | 2009-11-05 | 119 | 98 | 200DB | 5.0000 | 14 | |||
| PROJECTOR & CASE | 2009-11-05 | 821 | 564 | 200DB | 7.0000 | 74 | |||
| 4 COMPUTERS | 2010-03-11 | 2,500 | 2,068 | 200DB | 5.0000 | 144 | |||
| 3 NETBOOKS | 2010-05-22 | 782 | 647 | 200DB | 5.0000 | 45 | |||
| LAPTOP COMPUTER (GILBERT) | 2010-08-06 | 968 | 741 | 200DB | 5.0000 | 40 | |||
| MAC COMPUTER (CAMERON) | 2010-08-11 | 2,287 | 1,752 | 200DB | 5.0000 | 252 | |||
| DOVICO TIME TRACKING SOFTWARE | 2010-10-15 | 1,755 | 1,609 | 3.0000 | 146 | ||||
| CAMCORDER | 2010-11-09 | 775 | 450 | 200DB | 7.0000 | 93 | |||
| SOFTWARE - FINAL CUT STUDIO | 2010-11-09 | 735 | 653 | 3.0000 | 82 | ||||
| COMPUTER MONITOR | 2010-09-14 | 269 | 206 | 200DB | 5.0000 | 30 | |||
| 9 OFFICE CHAIRS | 2010-09-14 | 654 | 404 | 200DB | 7.0000 | 71 | |||
| SOFTWARE- TREND MICRO | 2010-07-30 | 421 | 421 | 3.0000 | |||||
| CAMCORDER (2) | 2010-12-15 | 775 | 450 | 200DB | 7.0000 | 93 | |||
| FINAL CUT SOFTWARE | 2010-12-15 | 825 | 710 | 3.0000 | 115 | ||||
| OFFICE FURNITURE/CUBICLES | 2011-06-06 | 11,034 | 5,605 | 200DB | 7.0000 | 1,551 | |||
| LAPTOP COMPUTER (MATT) | 2011-03-10 | 690 | 479 | 200DB | 5.0000 | 31 | |||
| COMPUTER SOFTWARE | 2011-07-13 | 763 | 509 | 3.0000 | 106 | ||||
| SOFTWARE (QUICKBOOKS) | 2011-07-29 | 566 | 377 | 3.0000 | 79 | ||||
| DELL INSPIRON DESKTOP | 2011-07-27 | 763 | 466 | 200DB | 5.0000 | 44 | |||
| DELL INSPIRON DESKTOP | 2011-07-27 | 763 | 466 | 200DB | 5.0000 | 119 | |||
| SLR DIGITAL CAMERA | 2011-10-26 | 547 | 226 | 200DB | 7.0000 | 92 | |||
| DELL LATITUDE E6560 | 2011-09-30 | 1,662 | 1,014 | 200DB | 5.0000 | 259 | |||
| MISC AUDIO, RECORDED EQUIP | 2011-10-26 | 1,818 | 1,000 | 200DB | 5.0000 | 327 | |||
| PRINTER - TYNEN'S OFFICE | 2012-03-28 | 313 | 153 | 200DB | 5.0000 | 64 | |||
| COMPUTERS - 4 | 2012-04-16 | 2,348 | 1,010 | 200DB | 5.0000 | 535 | |||
| UPS FOR SERVER ROOM | 2012-05-02 | 842 | 362 | 200DB | 5.0000 | 192 | |||
| FILE CABINET-FINANCIAL/LOCKABLE | 2012-05-14 | 278 | 86 | 200DB | 7.0000 | 55 | |||
| SERVER | 2012-06-18 | 18,793 | 8,081 | 200DB | 5.0000 | 4,285 | |||
| PRINTER | 2011-09-22 | 275 | 168 | 200DB | 5.0000 | 43 | |||
| EVENTS SOFTWARE | 2012-08-03 | 210 | 64 | 3.0000 | 70 | ||||
| SOFTWARE - BARRACUDA | 2013-02-11 | 400 | 56 | 3.0000 | 133 | ||||
| COMPUTER - FXD | 2013-02-19 | 1,078 | 216 | 200DB | 5.0000 | 345 | |||
| VIDEO EQUIPMENT | 2013-03-14 | 565 | 81 | 200DB | 7.0000 | 138 | |||
| LASERJET PRINTER - BOOKKEEPER | 2013-04-04 | 210 | 42 | 200DB | 5.0000 | 67 | |||
| MICROWAVE | 2013-04-16 | 138 | 20 | 200DB | 7.0000 | 33 | |||
| SOFTWARE - TRENDMICRO | 2013-05-15 | 647 | 36 | 3.0000 | 216 | ||||
| MICROPHONES | 2013-05-21 | 220 | 31 | 200DB | 7.0000 | 54 | |||
| MICROPHONE | 2013-10-10 | 518 | 200DB | 7.0000 | 296 | ||||
| ROUTER | 2013-10-10 | 200 | 200DB | 5.0000 | 120 | ||||
| NETWORK FILE SERVER STORAGE | 2013-11-06 | 1,689 | 200DB | 5.0000 | 1,013 | ||||
| IPAD MINIS (3) | 2014-03-17 | 1,197 | 200DB | 5.0000 | 239 | ||||
| BOW FRONT DESK W/MOBILE PED. | 2014-03-26 | 400 | 200DB | 7.0000 | 57 | ||||
| 2-DRAWER LATERAL FILE | 2014-03-26 | 275 | 200DB | 7.0000 | 39 | ||||
| BOOKCASES (3) | 2014-03-26 | 675 | 200DB | 7.0000 | 96 | ||||
| 14' CONFERENCE TABLE | 2014-03-26 | 1,700 | 200DB | 7.0000 | 243 | ||||
| 48" X 24" TABLE | 2014-03-26 | 350 | 200DB | 7.0000 | 50 | ||||
| (10) L-SHAPED DESK W/3 DR, 2 CHAIRS | 2014-03-26 | 10,000 | 200DB | 7.0000 | 1,429 | ||||
| RECEPTION STATION | 2014-03-26 | 750 | 200DB | 7.0000 | 107 | ||||
| MAC (JOHNATHAN'S OFFICE) | 2014-05-08 | 2,628 | 200DB | 5.0000 | 526 | ||||
| SHELVING - STORAGE AREA | 2014-06-10 | 416 | 200DB | 7.0000 | 59 | ||||
| COMPUTER SOFTWARE | 2011-07-13 | 763 | 509 | 3.0000 | 254 | ||||
| DESK, CREDENZA W/ 3 LATERAL (2) | 2014-03-26 | 3,050 | 200DB | 7.0000 | 436 |
| Employee | Explanation |
|---|---|
| JAMES TYNEN | |
| SUSAN MYRICK | |
| ALEXANDER GUIN | |
| ROBERT LUEBKE |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCRAPPED ASSETS | PURCHASE | 2013-12 | 37,802 | -1,842 | 35,960 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 141,872 | 101,908 | 39,964 | 39,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 16,695 | 16,695 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT - COPIER | 490 | 490 | 490 |
| SECURITY DEPOSIT - OFFICE SPACE | 7,816 | 7,816 | 7,816 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EQUIPMENT RENTAL & MAINTENANC | 16,107 | 13,112 | ||
| INSURANCE | 2,490 | 2,490 | ||
| MISCELLANEOUS | 4,744 | 4,744 | ||
| OFFICE SUPPLIES AND EXPENSE | 11,188 | 10,040 | ||
| OUTREACH-CITIZENS,MEMBERS | 94,634 | 93,764 | ||
| POLLING COSTS | 98,703 | 141,524 | ||
| TRAINING | 16,428 | 14,199 | ||
| SPECIAL PROJECTS,STUDIES | 89,500 | 89,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LUNCHEONS, SEMINARS | 48,467 | 48,467 | |
| REIMBURSEMENTS, MISC | 10,751 | 10,751 |
| Description | Amount |
|---|---|
| BOOK/TAX DEPRECIATION DIFF | 4,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 6,118 | 5,434 |