| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,000 | 3,000 |
| Person Name | Explanation |
|---|---|
| MICHAEL FRISBY | |
| TIMOTHY G CARROLL | |
| DANIEL FRISBY | |
| TIMOTHY FRISBY | |
| KENT FRISBY |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPM 5004 | FMV | 739,877 | 1,104,521 |
| COMMODITY A/C | FMV | ||
| SCHWAB | 1,063,160 | 1,063,160 | |
| CENTRAL CANADA | FMV | 248,076 | 141,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,500 | 2,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMA | 1,332,183 | 662,644 | 662,644 |
| MARKWEST | 28,964 | 28,964 | |
| APPOLO | 20,916 | 20,916 | |
| WESTERN GAS | 28,042 | 28,042 |
| Description | Amount |
|---|---|
| BASIS ADJ | 1,449,308 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INTERNET | 1,063 | 1,063 | ||
| COMPUTER | 1,499 | 1,499 | ||
| MEALS | 47 | 47 | ||
| POSTAGE | 47 | 47 | ||
| DUES/PUBS | 5 | 5 | ||
| SUPPLIES | 180 | 180 | ||
| MISC | 84 | 84 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OBRIEN | 51,304 | 51,304 | |
| APPOLO | 51 | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMA FEES | 1,316 | 1,316 | ||
| EMA FEES | 21,188 | 21,188 | ||
| MS FEES | 5,202 | 5,202 |