| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING,AUDITING,TAX PREPARATION | 118,385 | 0 | 0 | 76,315 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE COST | 2011-09-01 | 36,817 | 16,363 | 36.000000000000 | 12,272 | 0 | 12,272 | 28,635 |
| WEBSITE COST | 2012-05-15 | 43,333 | 9,630 | 36.000000000000 | 14,444 | 0 | 14,444 | 24,074 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2010-01-01 | 1,609,700 | 123,822 | SL | 39.000000000000 | 41,274 | 41,274 | 41,274 | |
| LAND | 2009-12-28 | 37,163,793 | L | 0 | 0 | 0 | |||
| COMPUTER | 2010-12-23 | 10,873 | 4,350 | SL | 5.000000000000 | 2,175 | 0 | 2,175 | |
| OFFICE EQUIPMENT | 2010-12-31 | 460 | 184 | SL | 5.000000000000 | 92 | 0 | 92 | |
| OFFICE FURNITURE | 2010-11-02 | 1,914 | 592 | SL | 7.000000000000 | 273 | 0 | 273 | |
| OFFICE FURNITURE | 2010-12-01 | 1,763 | 525 | SL | 7.000000000000 | 252 | 0 | 252 | |
| OFFICE FURNITURE | 2010-12-31 | 1,381 | 394 | SL | 7.000000000000 | 197 | 0 | 197 | |
| OFFICE FIXTURES | 2010-11-10 | 7,214 | 2,234 | SL | 7.000000000000 | 1,031 | 0 | 1,031 | |
| COMPUTER | 2011-03-01 | 1,453 | 533 | SL | 5.000000000000 | 291 | 0 | 291 | |
| OFFICE FURNITURE | 2013-06-20 | 1,614 | SL | 7.000000000000 | 115 | 0 | 115 | ||
| CARETAKER HOUSE FURNITURE | 2013-07-19 | 25,740 | SL | 7.000000000000 | 1,532 | 0 | 1,532 | ||
| BUILDING | 2013-09-01 | 90,072 | SL | 39.000000000000 | 770 | 0 | 770 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,699,771 | 165,866 | 1,533,905 | 1,533,905 |
| LAND | 37,163,793 | 0 | 37,163,793 | 37,163,793 |
| FURNITURE & FIXTURES | 39,627 | 7,146 | 32,481 | 32,481 |
| WEBSITE AND COMPUTER SOFTWARE | 80,150 | 52,710 | 27,440 | 27,440 |
| COMPUTER AND EQUIPMENT | 12,786 | 7,624 | 5,162 | 5,162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 440,462 | 0 | 0 | 374,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROJECT DEVELOPMENT COSTS | 10,306,926 | 25,751,217 | 25,751,217 |
| ART | 24,714 | 24,714 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 13,695 | 0 | 0 | 13,695 |
| FILING FEES | 1,360 | 0 | 0 | 1,360 |
| BANK FEES | 63 | 0 | 0 | 63 |
| REPAIRS AND MAINTENANCE | 116,553 | 0 | 0 | 116,553 |
| POSTAGE | 655 | 0 | 0 | 655 |
| MISC EXPENSES | 80,687 | 0 | 0 | 69,265 |
| SECURITY | 2,450 | 0 | 0 | 2,450 |
| OFFICE EXPENSES | 4,402 | 0 | 0 | 4,402 |
| INSURANCE | 710 | 0 | 710 | 0 |
| REPAIRS AND MAINTENANCE | 5,957 | 0 | 5,957 | 0 |
| SECURITY | 134 | 0 | 134 | 0 |
| AMORTIZATION | 26,716 | 0 | 0 | 26,716 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT PAYABLE | 10,601 | 0 |
| RETAINAGE PAYABLE | 0 | 366,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 292,457 | 0 | 0 | 292,457 |
| PROPERTY TAXES | 15,006 | 0 | 15,006 | 0 |