| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,717 | 0 | 0 | 3,717 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SONICWALL TZ 210 FIREWALL | 2011-04-01 | 1,035 | 362 | SL | 5.000000000000 | 207 | 0 | 207 | |
| SONICWALL SONICPOINT ACCESS POINT | 2011-04-01 | 481 | 168 | SL | 5.000000000000 | 96 | 0 | 96 | |
| HP LASERJET M4345 PRINTER | 2011-04-01 | 2,900 | 1,015 | SL | 5.000000000000 | 580 | 0 | 580 | |
| NETGEAR PROSAFE 24-PORT SWITCH | 2011-04-01 | 774 | 271 | SL | 5.000000000000 | 155 | 0 | 155 | |
| BUFFALO TERASTATION DUO 2TB NETWORK STORAGE | 2011-04-01 | 465 | 163 | SL | 5.000000000000 | 93 | 0 | 93 | |
| LIEBERT GXT3-3000 UPS | 2011-04-01 | 2,585 | 905 | SL | 5.000000000000 | 517 | 0 | 517 | |
| DELL P2210 22" MONITORS AND SOUNDBARS (3) | 2011-04-01 | 763 | 267 | SL | 5.000000000000 | 153 | 0 | 153 | |
| CONFERENCE TABLE | 2011-05-17 | 5,501 | 1,244 | SL | 7.000000000000 | 786 | 0 | 786 | |
| DESKS W/ SURROUNDING CUBICLES (6) | 2011-06-23 | 7,930 | 1,699 | SL | 7.000000000000 | 1,133 | 0 | 1,133 | |
| IMPROVEMENTS | 2011-06-27 | 7,155 | 275 | SL | 39.000000000000 | 183 | 0 | 183 | |
| PHONE SYSTEM | 2011-07-07 | 8,770 | 1,879 | SL | 7.000000000000 | 1,253 | 0 | 1,253 | |
| REFRIGERATOR | 2011-07-22 | 296 | 60 | SL | 7.000000000000 | 42 | 0 | 42 | |
| DESK CHAIRS (7) | 2011-07-22 | 525 | 106 | SL | 7.000000000000 | 75 | 0 | 75 | |
| CONFERENCE ROOM TABLE AND CHAIRS | 2011-10-14 | 466 | 84 | SL | 7.000000000000 | 67 | 0 | 67 | |
| CONFERENCE ROOM CHAIRS (20) | 2011-10-17 | 200 | 34 | SL | 7.000000000000 | 29 | 0 | 29 | |
| STORAGE CABINEST (2), FILE CABINETS (2), TABLE | 2011-10-20 | 3,308 | 552 | SL | 7.000000000000 | 473 | 0 | 473 | |
| STACKING CHAIRS (12) | 2011-11-09 | 1,850 | 308 | SL | 7.000000000000 | 264 | 0 | 264 | |
| ARM CHAIRS (6) | 2011-11-09 | 1,402 | 233 | SL | 7.000000000000 | 200 | 0 | 200 | |
| DINING TABLE | 2011-12-14 | 247 | 38 | SL | 7.000000000000 | 35 | 0 | 35 | |
| DRY ERASE BOARD | 2012-01-27 | 314 | 41 | SL | 7.000000000000 | 45 | 0 | 45 | |
| CABINETS | 2012-01-27 | 3,448 | 452 | SL | 7.000000000000 | 493 | 0 | 493 | |
| LAPTOP (BEST BUY) | 2012-10-31 | 543 | 18 | SL | 5.000000000000 | 109 | 0 | 109 | |
| PROJECTOR | 2012-10-31 | 492 | 16 | SL | 5.000000000000 | 98 | 0 | 98 | |
| DUPLEXER AND STAPLER FOR PRINTER | 2012-11-09 | 690 | 23 | SL | 5.000000000000 | 138 | 0 | 138 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SONICWALL TZ 210 FIREWALL | 1,035 | 569 | 466 | |
| SONICWALL SONICPOINT ACCESS POINT | 481 | 264 | 217 | |
| HP LASERJET M4345 PRINTER | 2,900 | 1,595 | 1,305 | |
| NETGEAR PROSAFE 24-PORT SWITCH | 774 | 426 | 348 | |
| BUFFALO TERASTATION DUO 2TB NETWORK STORAGE | 465 | 256 | 209 | |
| LIEBERT GXT3-3000 UPS | 2,585 | 1,422 | 1,163 | |
| DELL P2210 22" MONITORS AND SOUNDBARS (3) | 763 | 420 | 343 | |
| CONFERENCE TABLE | 5,501 | 2,030 | 3,471 | |
| DESKS W/ SURROUNDING CUBICLES (6) | 7,930 | 2,832 | 5,098 | |
| IMPROVEMENTS | 7,155 | 458 | 6,697 | |
| PHONE SYSTEM | 8,770 | 3,132 | 5,638 | |
| REFRIGERATOR | 296 | 102 | 194 | |
| DESK CHAIRS (7) | 525 | 181 | 344 | |
| CONFERENCE ROOM TABLE AND CHAIRS | 466 | 151 | 315 | |
| CONFERENCE ROOM CHAIRS (20) | 200 | 63 | 137 | |
| STORAGE CABINEST (2), FILE CABINETS (2), TABLE | 3,308 | 1,025 | 2,283 | |
| STACKING CHAIRS (12) | 1,850 | 572 | 1,278 | |
| ARM CHAIRS (6) | 1,402 | 433 | 969 | |
| DINING TABLE | 247 | 73 | 174 | |
| DRY ERASE BOARD | 314 | 86 | 228 | |
| CABINETS | 3,448 | 945 | 2,503 | |
| LAPTOP (BEST BUY) | 543 | 127 | 416 | |
| PROJECTOR | 492 | 114 | 378 | |
| DUPLEXER AND STAPLER FOR PRINTER | 690 | 161 | 529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,271 | 0 | 0 | 1,271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 108,691 | 0 | 0 | 108,691 |
| OFFICE EXPENSES | 7,551 | 0 | 0 | 7,551 |
| PUBLIC RELATIONS | 10,735 | 0 | 0 | 10,735 |
| INFORMATION TECHNOLOGY | 8,635 | 0 | 0 | 8,635 |
| PAYROLL INSURANCE | 28,019 | 0 | 0 | 28,019 |
| OTHER | 7,607 | 0 | 0 | 7,607 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,447 | 0 | 0 | 15,447 |