| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 6,225 | 0 | 0 | 6,225 |
| ACCOUNTING FEES | 4,000 | 0 | 0 | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PLANNING- LEASEHOLD IMPROVEMENTS | 2006-10-01 | 20,403 | 9,711 | 150DB | 15.000000000000 | 1,205 | 0 | 1,360 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 2007-07-01 | 40,023 | 17,572 | 150DB | 15.000000000000 | 2,363 | 0 | 2,668 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 2008-07-01 | 169,972 | 64,029 | 150DB | 15.000000000000 | 10,594 | 0 | 11,331 | |
| RENOVATIONS - LEASEHOLD INMPROVEMENTS | 2008-07-01 | 21,375 | 8,053 | 150DB | 15.000000000000 | 1,332 | 0 | 1,425 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 2009-07-01 | 14,889 | 4,578 | 150DB | 15.000000000000 | 1,031 | 0 | 993 | |
| RENOVATIONS - LEASEHOLD IMPROVEMENTS | 2010-07-01 | 509,902 | 117,533 | 150DB | 15.000000000000 | 39,237 | 0 | 33,993 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 2010-07-01 | 36,327 | 8,373 | 150DB | 15.000000000000 | 2,795 | 0 | 2,422 | |
| RENOVATIONS - LEASEHOLD IMPROVEMENTS | 2011-07-01 | 53,892 | 7,815 | 150DB | 15.000000000000 | 4,608 | 0 | 3,593 | |
| FURNITURE AND FIXTURES | 2011-07-01 | 12,109 | 200DB | 7.000000000000 | 0 | 0 | 1,730 | ||
| EQUIPMENT | 2011-07-01 | 1,720 | 200DB | 5.000000000000 | 0 | 0 | 344 | ||
| EQUIPMENT | 2011-07-01 | 7,925 | 200DB | 5.000000000000 | 0 | 0 | 1,585 | ||
| EQUIPMENT | 2012-07-01 | 275 | 27 | 200DB | 5.000000000000 | 44 | 0 | 55 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PLANNING- LEASEHOLD IMPROVEMENTS | 20,403 | 10,916 | 9,487 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 40,023 | 19,935 | 20,088 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 169,972 | 74,623 | 95,349 | |
| RENOVATIONS - LEASEHOLD INMPROVEMENTS | 21,375 | 9,385 | 11,990 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 14,889 | 5,609 | 9,280 | |
| RENOVATIONS - LEASEHOLD IMPROVEMENTS | 509,902 | 156,770 | 353,132 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 36,327 | 11,168 | 25,159 | |
| RENOVATIONS - LEASEHOLD IMPROVEMENTS | 53,892 | 12,423 | 41,469 | |
| FURNITURE AND FIXTURES | 12,109 | 12,109 | 0 | |
| EQUIPMENT | 1,720 | 1,720 | 0 | |
| EQUIPMENT | 7,925 | 7,925 | 0 | |
| EQUIPMENT | 275 | 209 | 66 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE | 10,961 | 0 | 0 | 10,961 |
| BRAND DEVELOPMENT | 598 | 0 | 0 | 598 |
| CAFE EXPENSE - SUPPLIES | 1,207 | 0 | 0 | 1,207 |
| CAFE EXPENSE - MAINTENANCE | 2,226 | 0 | 0 | 2,226 |
| CAFE EXPENSE - EQUIPMENT REPAIR | 694 | 0 | 0 | 694 |
| INSURANCE | 15,700 | 0 | 0 | 15,700 |
| STUDIO SUPPLIES & EXPENSE | 14,236 | 0 | 0 | 14,236 |
| CAFE EXPENSE - BANK CHARGES | 1,148 | 0 | 0 | 1,148 |
| HONORARIUM | 21,630 | 0 | 0 | 21,630 |
| COMPUTER & A/V EQUIPMENT | 3,876 | 0 | 0 | 3,876 |
| CREDIT CARD FRAUD | 294 | 0 | 0 | 294 |
| EXHIBITION SUPPLIES & EXPENSE | 22,837 | 0 | 0 | 22,837 |
| MISC | 110 | 0 | 0 | 110 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPONSOR INCOME | 5,000 | 5,000 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 870 | 870 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 6,628 | 6,628 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 680 | 694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAFE EXPENSE - CONSULTING | 648 | 0 | 0 | 648 |
| WEBSITE DEVELOPMENT | 750 | 0 | 0 | 750 |
| STUDIO EXPENSE - CONSULTING | 5,331 | 0 | 0 | 5,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAFE - PAYROLL TAXES | 1,833 | 0 | 0 | 1,833 |
| STUDIO - PAYROLL TAXES | 836 | 0 | 0 | 836 |
| FICA/MEDICARE EXPENSE - STUDIO | 817 | 0 | 0 | 817 |
| IRS | 3,027 | 0 | 0 | 0 |
| FICA/MEDICARE EXPENSE - EXHIBITION | 6,617 | 0 | 0 | 6,617 |
| FICA/MEDICARE EXPENSE - ADMIN | 1,500 | 0 | 0 | 1,500 |