| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Needlerock Investments LLC | AT COST | 866,678 | 866,678 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Portfolio expenses (Needlerock LLC) | 30,836 | 30,836 | 0 | |
| Portfolio expenses (DeWaay) | 38 | 38 | 0 | |
| Bond amortization | 127 | 127 | 0 |