| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTHLY ACCOUNTING/TAX | 17,103 | 17,103 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RIVERSOURCE INVESTMENTS | 60,422 | 60,422 |
| XCEL ENERGY INC | 84,497 | 84,497 |
| WEALTH ADVISORS (SCHWAB ONE ACCOUNT) | 1,278,396 | 1,278,396 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 442,954 | 0 | 442,954 | 766,000 |
| IMPROVEMENTS | 1,130,000 | 769,864 | 360,136 | 234,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 88 | 88 | 0 | |
| BROKER FEES | 10,861 | 10,861 | 0 | |
| INSURANCE | 6,560 | 6,560 | 0 | |
| STATE CORPORATION FEE | 50 | 50 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 41,873 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY CLEANING DEPOSIT | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON DEPT. OF JUSTICE | 276 | 276 | 0 | |
| FOREIGN TAXES | 325 | 325 | 0 | |
| PROPERTY TAXES | 39,573 | 39,573 | 0 |