| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT THORNTON LLP | 35,156 | 35,156 |
| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASSETS HELD AT CHARLES SCHWAB | FMV | 93,943,390 | 93,943,390 |
| ADAGE CAPITAL PARTNERS, LP | FMV | 8,182,035 | 8,182,035 |
| WELLINGTON GLOBAL PERSPECTIVE | FMV | 8,735,211 | 8,735,211 |
| ANGELES ABSOLUTE RETURN FUND | FMV | 21,175,755 | 21,175,755 |
| CANYON STRUCTURED ASSETS FUND | FMV | 3,539,633 | 3,539,633 |
| CONTRARIAN DISTRESSED REAL ESA | FMV | 1,701,050 | 1,701,050 |
| DOVER STREET VIII | FMV | 1,287,468 | 1,287,468 |
| HIGHLAND CREDIT STRATEGIES | FMV | 1,608,157 | 1,608,157 |
| KAYNE ANDERSON ENGERY FUND IV | FMV | 2,647,188 | 2,647,188 |
| LONE STAR REAL ESTATE FUND | FMV | 1,471,406 | 1,471,406 |
| OCH-ZIFF REAL ESTATE FUND II | FMV | 1,488,568 | 1,488,568 |
| PATHWAY PRIVATE EQUITY FUND 20 | FMV | 3,585,337 | 3,585,337 |
| RAMIUS MULTI STRATEGY FUND | FMV | 211,235 | 211,235 |
| FAIRBANKS COMPANY | FMV | 58,423 | 58,423 |
| KAYNE ANDERSON ENERGY FUND VI | FMV | 395,820 | 395,820 |
| LONESTAR FUND VIII | FMV | 379,468 | 379,468 |
| CANYON VALUE REALIZATION FUND | FMV | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARILYN B. O'TOOLE, ESQ | 11,000 | 11,000 | ||
| MUSICK, PEELER & GARRE | 972 | 972 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 0 | 70,968 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 1,694 | 1,694 | ||
| INSURANCE EXPENSE | 22,438 | 22,438 | ||
| SUPPLIES EXPENSE | 3,222 | 3,222 | ||
| MEMBERSHIPS | 11,500 | 11,500 | ||
| TELEPHONE | 4,085 | 4,085 | ||
| POSTAGE SHIPPING EXPENSE | 1,981 | 1,981 | ||
| PARKING EXPENSE | 9,920 | 9,920 | ||
| OFFICE FURNITURE & EQUIPMENT | 6,823 | 6,823 | ||
| EQUIPMENT MAINTENANCE EXPENSE | 3,674 | 3,674 | ||
| OFFSITE STORAGE | 1,006 | 1,006 | ||
| BUSINESS MEALS | 1,194 | 1,194 | ||
| OTHER EXPENSES | 1,153 | 1,153 | ||
| OPERATING FEES | 235 | 235 | ||
| OTHER K-1 DEDUCTIONS | 520,809 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 27,323 | ||
| K-1 INCOME | 359,798 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 16,997,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGERS | 899,709 | 236,214 | ||
| OTHER | 7,164 | 7,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,554 | 22,554 | ||
| FEDERAL EXCISE TAXES | 129,594 | |||
| STATE UBI TAXES | 4,897 | |||
| DEFERRED EXCISE TAX | 231,897 |