| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE ACCOUNTING SERVICE | 1,470 | 0 | 1,470 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ALL DEPRECIATED EQUIPMENT | 2004-04-27 | 45,033 | 45,033 | SL | 7.0 | 0 | 0 | 0 | |
| 2 BUSES | 2009-07-27 | 24,861 | 17,402 | SL | 5.0 | 4,972 | 0 | 0 | |
| LEASHOLD IMPROVEMENTS | 1991-07-29 | 1,975 | 1,363 | SL | 31.0 | 64 | 0 | 0 | |
| AIR CONDITIONING | 1992-04-01 | 5,000 | 3,329 | SL | 31.0 | 162 | 0 | 0 | |
| PARSONAGE IMPROVEMENTS | 1992-06-11 | 9,536 | 6,298 | SL | 31.0 | 307 | 0 | 0 | |
| PARSONAGE AC | 1993-05-18 | 1,560 | 931 | SL | 31.5 | 39 | 0 | 0 | |
| BOILER | 1994-02-23 | 3,701 | 1,770 | SL | 31.5 | 93 | 0 | 0 | |
| PARSONAGE ROOM ADDITION | 1995-07-25 | 15,862 | 7,010 | SL | 39.0 | 396 | 0 | 0 | |
| ASPHALT | 1997-09-04 | 3,785 | 3,785 | SL | 15.0 | 0 | 0 | 0 | |
| FLOOR COVERING | 2002-05-01 | 9,419 | 7,550 | SL | 10.0 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2002-06-14 | 5,355 | 2,947 | SL | 15.0 | 249 | 0 | 0 | |
| REPAVING | 2003-06-25 | 3,909 | 2,476 | SL | 15.0 | 260 | 0 | 0 | |
| NEW FURNACE | 2004-04-01 | 5,799 | 3,286 | SL | 15.0 | 387 | 0 | 0 | |
| NEW CARPET | 2004-06-09 | 1,313 | 1,116 | SL | 10.0 | 131 | 0 | 0 | |
| WINDOWS | 2005-10-17 | 3,863 | 1,449 | SL | 20.0 | 194 | 0 | 0 | |
| NEW FURNACE | 2005-02-09 | 2,000 | 750 | SL | 20.0 | 100 | 0 | 0 | |
| PARKING LOT PAVING SCHOOL | 2005-05-31 | 3,698 | 1,849 | SL | 15.0 | 246 | 0 | 0 | |
| SCHOOL ADDITION | 2007-07-01 | 488,341 | 66,638 | SL | 39.0 | 12,208 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB ACCT 2260 | 1,602,079 | 2,208,272 |
| CHARLES SCHWAB ACCT 2262 | 1,774,355 | 2,415,877 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 69,894 | 67,407 | 2,487 | 2,487 |
| IMPROVEMENTS | 76,775 | 48,537 | 28,238 | 28,238 |
| BUILDING ADDITION | 488,341 | 78,846 | 409,495 | 409,495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY RICHARD MILLER | 298 | 0 | 298 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORKERS COMP DEPOSIT | 128 | 128 | 128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 244 | 0 | 0 | 244 |
| LICENSE AND PERMITS | 306 | 0 | 0 | 306 |
| MAINT AND REPAIR EQUIPMENT | 694 | 0 | 0 | 694 |
| OFFICE SUPPLIES | 1,798 | 0 | 0 | 1,798 |
| BOOKS AND SUPPLIES | 15,211 | 0 | 0 | 15,211 |
| INTEREST AND PENALITIES | 79 | 0 | 79 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHOOL FEES AND REGISTRATIONS | 34,986 | 0 | 34,986 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB | 32,254 | 0 | 0 | 32,254 |
| PAYROLL SERVICES INC | 2,095 | 0 | 0 | 2,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX INVESTMENT INCOME | 4,655 | 0 | 4,655 | 0 |
| FOREIGN TAX INVESTMENTS | 618 | 618 | 0 | 0 |