| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 114,174 | 0 | 0 | 127,115 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| OTHER INCOME | FORM 990-PF, PART I, LINE 11(B) & 11(C) | OTHER INCOME - PART I, LINE 11(A) 1,625,533 LESS: LEASE PREMIUMS FOR BOOK PREVIOUSLY RECOGNIZED FOR TAX (37,748) LESS: OTHER INVESTMENT INCOME FOR BOOK NOT TAX (1,568,098) PLUS: PASSTHROUGH INTEREST INCOME FROM SCH. K-1S FOR TAX, NOT BOOKABERDEEN FRONTIER MARKETS EQUITY FUND 19ADAMAS PARTNERS, L.P. 8,219ALTRINSIC INTERNATIONAL EQUITY PORTFOLIO, L.P. 9BLACKSAND CAPITAL OPPORTUNITY FUND I, L.P. 1,458CA RESOURCES FUND (U.S. TAX-EXEMPT) L.P. - SERIES BAIN X #35 2CA RESOURCES FUND (U.S. TAX EXEMPT) L.P. - SERIES BAIN X #36 7COMMONFUND CAPITAL INTERNATIONAL PARTNERS 985COMMONFUND CAPITAL NATURAL RESOURCES V, L.P. 412COMMONFUND DISTRESSED DEBT PARTNERS II, L.P. 1,153DAVIDSON KEMPNER INSTITUTIONAL PARTNERS L.P. 111,413FARALLON CAPITAL INSTITUTIONAL PARTNERS, L.P. 10,315FLAG ENERGY & RESOURCES PARTNERS II, L.P 7,125FLAG ENERGY & RESOURCES PARTNERS III, L.P. 60GMO REAL RETURN ASSET ALLOCATION FUND, L.P. 31,443HARVEST MLP INCOME FUND II LLC 232HIGHFIELDS CAPITAL IV LP 17,605ING CLARION DEVELOPMENT VENTURES II L.P. 98LEGACY VENTURE VI, LLC 215LONE STAR EUROPE HOLDINGS (U.S.), L.P. 520LONE STAR FUND VI (U.S.), L.P. 15,127LONE STAR FUND VII (U.S.), L.P. 4,322LONE STAR FUND VIII (U.S.), L.P. 2,656LONE STAR REAL ESTATE FUND II (U.S.), L.P. 30,538LONE STAR US INVESTMENTS, L.P. 595MADISON INTERNATIONAL REAL ESTATE LIQUIDITY FUND III, LP 66MADISON INTERNATIONAL REAL ESTATE LIQUIDITY FUND IV, LP 486MADISON NYC CORE RETAIL LIQUIDITY INVESTORS, LP 442METROPOLITAN REAL ESTATE EQUITY PARTNERS, LP 705METROPOLITAN REAL ESTATE PARTNERS GLOBAL II LP 365METROPOLITAN REAL ESTATE PARTNERS GLOBAL III LP 479METROPOLITAN REAL ESTATE PARTNERS II 288METROPOLITAN REAL ESTATE PARTNERS IV-A LP 678MIRELF IV NYC CORE RETAIL LIQUIDITY AIV, LP 38NATURAL GAS PARTNERS IX, L.P. 69NORTHGATE GLOBAL EMERGING MARKETS LP 822NORTHGATE IV, L.P. 2,067NORTHGATE PRIVATE EQUITY PARTNERS II (Q) LP 2,217NORTHGATE PRIVATE EQUITY PARTNERS III LP 2,109NORTHGATE VENTURE PARTNERS III, L.P. 752PARK STREET CAPITAL NATURAL RESOURCE FUND III AIV LP 1PARK STREET CAPITAL NATURAL RESOURCE FUND III LP 512PARK STREET CAPITAL NATURAL RESOURCE FUND IV LP 1,407PARK STREET CAPITAL NATURAL RESOURCE FUND V LP 250RENAISSANCE INSTITUTIONAL EQUITIES FUND LLC 904SANDERS CAPITAL ALL ASSET VALUE FUND, L.P. - SERIES 1 197STRATEGIC INVESTORS FUND VI, LP 13U.S. FARMING REALTY TRUST II, LP 7WELLINGTON TRUST COMPANY 7,780WOODBOURCE CANADIAN PARTNERS II 34,376 PLUS: PASSTHROUGH DIVIDEND INCOME FROM SCH. K-1S FOR TAX, NOT BOOKABERDEEN FRONTIER MARKETS EQUITY FUND 47,577ADAMAS PARTNERS, L.P. 10,928ALTRINSIC INTERNATIONAL EQUITY PORTFOLIO, LP 53,104CA RESOURCES FUND (U.S. TAX EXEMPT) L.P. - S. BAIN X #35 1,436CA RESOURCES FUND (U.S. TAX EXEMPT) L.P. - S. BAIN X #36 3,785COMMONFUND CAPITAL INTERNATIONAL PARTNERS 204COMMONFUND CAPITAL NATURAL RESOURCES V, L.P. 2,591COMMONFUND DISTRESSED DEBT PARTNERS II, L.P. 3,961DAVIDSON KEMPNER INSTITUTIONAL PARTNERS L.P. 14,705FARALLON CAPITAL INSTITUTIONAL PARTNERS, LP 8,030GMO REAL RETURN ASSET ALLOCATION FUND, L.P. 152,218HARVEST MLP INCOME FUND II LLC 1,179HIGHFIELDS CAPITAL IV LP 60,723LEGACY VENTURE VI, LLC 38LONE STAR EUROPE HOLDINGS (U.S.), LP 254LONE STAR FUND VI (U.S.), LP 89,776LONE STAR FUND VII (U.S.), L.P. 491,818LONE STAR FUND VIII (U.S.), L.P. 17,803LONE STAR REAL ESTATE FUND II (U.S.), L.P. 95,748 LONE STAR US INVESTMENTS, LP 104,589MADISON INTERNATIONAL REAL ESTATE LIQUIDITY FUND III, LP 3,473MADISON NYC CORE RETAIL LIQUIDITY INVESTORS, LP 110,429METROPOLITAN REAL ESTATE EQUITY PARTNERS 883METROPOLITAN REAL ESTATE PARTNERS GLOBAL II LP 11,879METROPOLITAN REAL ESTATE PARTNERS GLOBAL III LP 7,088 METROPOLITAN REAL ESTATE PARTNERS II LP 1,378METROPOLITAN REAL ESTATE PARTNERS IV-A LP 899MIRELF IV NYC CORE RETAIL LIQUIDITY AIV, LP 9,465NATURAL GAS PARTNERS IX, L.P. 155NORTHGATE GLOBAL EMERGING MARKETS LP 5,441NORTHGATE IV, L.P. 2,981NORTHGATE PRIVATE EQUITY PARTNERS II (Q) LP 6,786NORTHGATE PRIVATE EQUITY PARTNERS III LP 6,133NORTHGATE VENTURE PARTNERS III, L.P. 480PARK STREET CAPITAL NATURAL RESOURCE FUND III LP 54PARK STREET CAPITAL NATURAL RESOURCE FUND IV LP 109PARK STREET CAPITAL NATURAL RESOURCE FUND V, LP 107RENAISSANCE INSTITUTIONAL EQUITIES FUND LLC 33,646SANDERS CAPITAL ALL ASSET VALUE FUND, L.P. - SERIES 1 72,785WELLINGTON TRUST COMPANY 34,212 PLUS: P/T PASSIVE INCOME/(LOSS) FROM SCH. K-1S FOR TAX, NOT BOOKABERDEEN FRONTIER MARKETS EQUITY FUND 22,678ADAMAS PARTNERS, L.P. (7,448)BLACKSAND CAPITAL OPPORTUNITY FUND I, L.P. 58,860COMMONFUND CAPITAL INTERNATIONAL PARTNERS VII, L.P. (6)COMMONFUND CAPITAL NATURAL RESOURCES V, L.P. 669COMMONFUND DISTRESSED DEBT PARTNERS II, L.P. 8DAVIDSON KEMPNER INSTITUTIONAL PARTNERS L.P. (98,534)FARALLON CAPITAL INSTITUTIONAL PARTNERS, LP 4,174FLAG ENERGY & RESOURCES PARTNERS II, L.P. (7,989)FUND X OPPORTUNITY FUND, LLC (12,700)GMO REAL RETURN ASSET ALLOCATION FUND, L.P. 4,995HARVEST MLP INCOME FUND II LLC (2)HIGHFIELDS CAPITAL IV LP (71,895)ING CLARION DEVELOPMENT VENTURES II LP (36,107)LEGACY VENTURE VI, LLC (74)LONE STAR EUROPE HOLDINGS (U.S.), LP (3,655)LONE STAR FUND VI (U.S.), LP (2,341)LONE STAR FUND VII (U.S.), LP (4,592)LONE STAR FUND VIII (U.S.), LP 4,322LONE STAR REAL ESTATE FUND II (U.S.), L.P. (24,885)METROPOLITAN REAL ESTATE EQUITY PARTNERS (6,209)METROPOLITAN REAL ESTATE PARTNERS GLOBAL II LP (450)METROPOLITAN REAL ESTATE PARTNERS GLOBAL III LP (1,102)METROPOLITAN REAL ESTATE PARTNERS II LP (1,639)METROPOLITAN REAL ESTATE PARTNERS IV-A LP (857)MIRELF IV U.S. INVESTMENTS AIV, LP 133NATURAL GAS PARTNERS IX, L.P. 68,358NORTHGATE GLOBAL EMERGING MARKETS LP 62NORTHGATE IV, L.P. 729NORTHGATE PRIVATE EQUITY PARTNERS II (Q) LP (274)NORTHGATE PRIVATE EQUITY PARTNERS III LP 363NORTHGATE VENTURE PARTNERS III, L.P. (76)PARK STREET CAPITAL NATURAL RESOURCE FUND III AIV LP 4,098PARK STREET CAPITAL NATURAL RESOURCE FUND III LP 3,393 PARK STREET CAPITAL NATURAL RESOURCE FUND IV LP (13,333) PARK STREET CAPITAL NATURAL RESOURCE FUND V LP (6,302)U.S. FARMING REALTY TRUST II, LP 17,689WOODBOURNE CANADIAN PARTNERS II, L.P. (25,610) PRIOR YEAR PASSIVE LOSS RELEASED DUE TO FINAL YEAR K-1 (66,598) PASSIVE INCOME TREATED AS NONPASSIVE DUE TO FINAL YEAR K-1 42,679 PRIOR YEAR PASSIVE ACTIVITY LOSS ALLOWED (7,270) PTP PASSIVE INCOME 8,254 PRIOR YEAR PTP DISALLOWED LOSS RELEASED 760 PLUS: P/T OTHER INCOME/(LOSS) FROM SCH. K-1S FOR TAX, NOT BOOKABERDEEN FRONTIER MARKETS EQUITY FUND (3,427)ADAMAS PARTNERS, L.P. (19,268)ALTRINSIC INTERNATIONAL EQUITY PORTFOLIO, LP (25,418)BLACKSAND CAPITAL OPPORTUNITY FUND I, L.P. (4,223)CA RESOURCES FUND (U.S. TAX EXEMPT) L.P. - S. BAIN X #35 (2,225)CA RESOURCES FUND (U.S. TAX EXEMPT) L.P. - S. BAIN X #36 (8,083)COMMONFUND CAPITAL INTERNATIONAL PARTNERS VII, LP (17,504)COMMONFUND CAPITAL NATURAL RESOURCES V, L.P. 5,579PTP - EAGLE ROCK ENERGY PARTNERS, LP 760PTP - MEMORIAL PRODUCTION PARTNERS, LP 300PTP - LRR ENERGY, LP 254PTP - MID-CON ENERGY PARTNERS LP 1,120COMMONFUND DISTRESSED DEBT PARTNERS II, L.P. 541DAVIDSON KEMPNER INSTITUTIONAL PARTNERS L.P. (7,607)DOUGLAS EMMETT PARTNERSHIP X, LP (431)FARALLON CAPITAL INSTITUTIONAL PARTNERS, LP (3,706)FLAG ENERGY & RESOURCES PARTNERS II, L.P. (36,465)FLAG ENERGY & RESOURCES PARTNERS III, L.P. (5,367)FUND X OPPORTUNITY FUND, LLC (124)GMO REAL RETURN ASSET ALLOCATION FUND, L.P. (136,400)HARVEST MLP INCOME FUND II LLC 104,916HIGHFIELDS CAPITAL IV LP (62,068)LEGACY VENTURE VI, LLC (17,889)LONE STAR EUROPE HOLDINGS (U.S.), LP (1,358)LONE STAR FUND VI (U.S.), LP (4,816)LONE STAR FUND VII (U.S.), L.P. (6,847)LONE STAR FUND VIII (U.S.), L.P. (12,653)LONE STAR REAL ESTATE FUND II (U.S.), L.P. (13,484)LONE STAR US INVESTMENTS, LP (1,944)MADISON INTERNATIONAL REAL ESTATE LIQUIDITY FUND III, LP (895)MADISON INTERNATIONAL REAL ESTATE LIQUIDITY FUND IV, LP (2,335)MADISON INTERNATIONAL REAL ESTATE LIQUIDITY FUND V, LP (21,294)MADISON NYC CORE RETAIL LIQUIDITY INVESTORS, LP (21,068)METROPOLITAN REAL ESTATE EQUITY PARTNERS (3,746)METROPOLITAN REAL ESTATE PARTNERS GLOBAL II LP 3,009METROPOLITAN REAL ESTATE PARTNERS GLOBAL III LP (5,624)METROPOLITAN REAL ESTATE PARTNERS II (1,492)METROPOLITAN REAL ESTATE PARTNERS IV-A LP (3,077)MIRELF III AUSTRALIA AIV LP (5)MIRELF III EASTBRIDGE EXEMPTS, LLC (43)MIRELF IV NYC CORE RETAIL LIQUIDITY AIV, LP (3,195)MIRELF IV U.S. INVESTMENTS AIV, LP (1,951)NATURAL GAS PARTNERS IX, L.P. (11,032)PTP - MEMORIAL PRODUCTION PARTNERS, LP 5,820NORTHGATE GLOBAL EMERGING MARKETS LP (4,996)NORTHGATE IV, L.P. (12,714)NORTHGATE PRIVATE EQUITY PARTNERS II (Q) LP (8,943)NORTHGATE PRIVATE EQUITY PARTNERS III LP (9,902)NORTHGATE VENTURE PARTNERS III, L.P. (10,755)PARK STREET CAPITAL NATURAL RESOURCE FUND III AIV LP (505)PARK STREET CAPITAL NATURAL RESOURCE FUND III LP 2,748 PARK STREET CAPITAL NATURAL RESOURCE FUND IV LP 8,028PARK STREET CAPITAL NATURAL RESOURCE FUND V LP (2,296)RENAISSANCE INSTITUTIONAL EQUITIES FUND LLC (4,203)SANDERS CAPITAL ALL ASSET VALUE FUND, L.P. - SERIES 1 (61,058)STRATEGIC INVESTORS FUND VI, LP (8,005)WELLINGTON TRUST COMPANY (3,028)WOODBOURNE CANADIAN PARTNERS II, L.P. (205)TOTAL OTHER INCOME TO LINE 11(B) & 11(C) 1,163,518 |
| ACCUMULATED DEPRECIATION | FORM 990-PF, PART II, LINE 11 | BEGINNING A/D - LAND - INVESTMENT 0 BEGINNING A/D - BUILDING & LAND IMPROVEMENTS - INVESTMENT 16,407,897 BEGINNING A/D - CIP - INVESTMENT 0 ----------- BEGINNING A/D - INVESTMENT ASSETS 16,407,897 =========== ENDING A/D - LAND - INVESTMENT 0 ENDING A/D - BUILDING & LAND IMPROVEMENTS - INVESTMENT 17,630,458 ENDING A/D - CIP - INVESTMENT 0 ---------- ENDING A/D - INVESTMENT ASSETS 17,630,458 ========== |
| ACCUMULATED DEPRECIATION | FORM 990-PF, PART II, LINE 14 | BEGINNING A/D - FF&E - EXEMPT 2,749,196 BEGINNING A/D - LAND - EXEMPT 0 BEGINNING A/D - BLDG & IMP - EXEMPT 12,658,564 ---------- BEGINNING A/D - EXEMPT ASSETS 15,407,760 ========== ENDING A/D - FF&E - EXEMPT 3,029,120 ENDING A/D - LAND - EXEMPT 0 ENDING A/D - BLDG & IMP - EXEMPT 13,666,684 ---------- ENDING A/D - EXEMPT ASSETS 16,695,804 ========== |
| ELECTION(S) UNDER SECTION 987 | FORM 990-PF | FOR THE TAX YEAR ENDING DECEMBER 31, 2013, THE TAXPAYER ELECTS UNDER PROPOSED REGULATION SECTION 1.987-1(B)(1)(II) TO NOT APPLY THE PROPOSED SECTION 987 REGULATIONS FOR PURPOSES OF TAKING INTO ACCOUNT CERTAIN ITEMS OF GAIN OR LOSS IF THE INDIVIDUAL OR CORPORATION OWNS, DIRECTLY OR INDIRECTLY, LESS THAN 5% OF EITHER THE TOTAL CAPITAL OR THE TOTAL PROFITS INTERET IN THE FOREIGN PARTNERSHIP. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | 79,549,537 | 79,549,537 |
| OTHER | 66,746,111 | 84,720,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 478,744 | 351,040 | 351,040 | 142,356 |
| Item No. | 1 |
|---|---|
| Lender's Name | BANK OF HAWAII |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1300000 |
| Balance Due | 1021076 |
| Date of Note | 2004-09 |
| Maturity Date | 2022-07 |
| Repayment Terms | $5,178.00 MONTHLY PAYMENTS |
| Interest Rate | 3.230000000000 |
| Security Provided by Borrower | FIXED INCOME SECURITY INVESTMENT |
| Purpose of Loan | FINANCE PURCHASE OF AND IMPROVEMENTS TO OFFICE SPACE AT 1100 ALAKEA ST. |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | BANK OF HAWAII |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1350000 |
| Balance Due | 1206671 |
| Date of Note | 2008-02 |
| Maturity Date | 2023-11 |
| Repayment Terms | $6455 MONTHLY PAYMENTS |
| Interest Rate | 4.100000000000 |
| Security Provided by Borrower | FIXED INCOME SECURITY INVESTMENT |
| Purpose of Loan | FINANCE PURCHASE OF AND IMPROVEMENTS TO WILI PA LOOP PROJECT |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | BANK OF HAWAII |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 5000000 |
| Balance Due | 4813457 |
| Date of Note | 2012-06 |
| Maturity Date | 2022-07 |
| Repayment Terms | $24,314.00 MONTHLY PAYMENTS |
| Interest Rate | 3.230000000000 |
| Security Provided by Borrower | FIXED INCOME SECURITY INVESTMENT |
| Purpose of Loan | PAY DOWN REVOLVING CREDIT LINE & REIMBURSE BORROWER FOR WAIANAE EXPENDITURES |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | BANK OF HAWAII |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 2500000 |
| Balance Due | 0 |
| Date of Note | 2013-06 |
| Maturity Date | 2014-10 |
| Repayment Terms | |
| Interest Rate | 1.750000000000 |
| Security Provided by Borrower | FIXED INCOME SECURITY INVESTMENT |
| Purpose of Loan | GENERAL LINE OF CREDIT |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STRAIGHT-LINE RENT RECEIVABLE | 20,049,395 | 20,759,294 | 20,759,294 |
| INVESTMENT RECEIVABLE | 0 | 19,206,265 | 19,206,265 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBT EXPENSE (RECOVERY) | 23,983 | 0 | 0 | 0 |
| DUES | 43,607 | 13,966 | 13,966 | 29,601 |
| EDUCATION | 52,167 | 0 | 0 | 54,216 |
| EQUIPMENT RENTAL | 105,575 | 10,575 | 10,575 | 88,759 |
| FINANCIAL ASSISTANCE | 3,699,677 | 0 | 0 | 3,822,180 |
| GENERAL REAL ESTATE EXPENSES | 225,151 | 225,151 | 225,151 | 0 |
| INSURANCE | 588,024 | 115,768 | 115,768 | 472,313 |
| LEASING COMMISSION | 37,096 | 37,096 | 37,096 | 0 |
| OTHER EXPENSES | 355,949 | 161,920 | 161,920 | 186,665 |
| REAL ESTATE MANAGEMENT | 49,375 | 49,375 | 49,375 | 0 |
| REPAIRS AND MAINTENANCE | 725,707 | 5,565 | 5,565 | 744,159 |
| SUPPLIES | 352,592 | 28,218 | 28,218 | 316,797 |
| TELEPHONE | 160,156 | 7,780 | 7,780 | 153,470 |
| UNRELATED BUSINESS INCOME (SCHEDULE K-1 LOSSES) | 0 | 0 | -358,736 | 0 |
| UTILITIES | 569,127 | 14,208 | 14,208 | 545,024 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - LATE FEES | 20,052 | 20,052 | |
| OTHER INCOME - CONVEYANCE FEES | 6,336 | 6,336 | |
| OTHER INCOME - INVESTMENT INCOME | 1,568,098 | 1,568,098 | |
| OTHER INCOME - LITIGATION RECEIPTS | 195 | 195 | |
| OTHER INCOME - FOREIGN CURRENCY EXCHANGE GAIN(LOSS) | 9,352 | 9,352 | |
| OTHER INCOME - QLCC INCOME | 21,500 | 21,500 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN/(LOSS) ON INVESTMENTS | 3,005,532 |
| FASB STATEMENT 158 ADJUSTMENT | 176,302 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED VACATION | 938,197 | 947,809 |
| ACCRUED POSTRETIREMENT BENEFITS | 1,439,993 | 1,351,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT SERVICES | 99,652 | 99,652 | 99,652 | 0 |
| APPRAISAL | 471 | 471 | 471 | 0 |
| CONSULTING | 397,319 | 388,766 | 388,766 | 13,513 |
| SECURITY | 193,286 | 123,530 | 123,530 | 67,586 |
| LANDSCAPING | 26,935 | 53,324 | 53,324 | 0 |
| CONSTRUCTION | 0 | 0 | 0 | 75,288 |
| OTHER PROFESSIONAL FEES | 268,877 | 125,046 | 125,046 | 138,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAX | 5,428,609 | 5,407,606 | 5,407,606 | 21,003 |
| HAWAII GENERAL EXCISE TAX | 1,378,658 | 1,378,658 | 1,378,658 | 0 |
| FOREIGN TAX | 31,375 | 31,375 | 31,375 | 0 |